| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep Fees | 1,900 | 950 | 950 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1395 units Fidelity Short Term Treasury Bond Index Fund | 15,105 | 15,105 |
| 1460 units iShares 7-10 Yyear Treasury Bond ETF | 175,127 | 175,127 |
| 6810 units Vanguard Intermediate Term Treasury ETF | 472,750 | 472,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 420 units Apple Inc | 55,730 | 55,730 |
| 237 units Microsoft Corp | 52,714 | 52,714 |
| 15933.511 units Artisan Focus Fund | 324,566 | 324,566 |
| 3943.193 units Edgewood Growth Fund | 204,139 | 204,139 |
| 760.000 units Invesco S&P 500 Equal Weight ETF | 96,930 | 96,930 |
| 1290.000 units iShares Core S&P 500 ETF | 484,253 | 484,253 |
| 575.000 units Polen Growth Fund | 26,392 | 26,392 |
| 6785.158 units Spyglass Growth Fund | 150,563 | 150,563 |
| 3848.155 units GQG Partners International Opportunities Fund | 68,574 | 68,574 |
| 5349.789 units MFS International Intrinsic Value Fund | 291,938 | 291,938 |
| 12974.659 units WCM Focused International Growth Fund | 321,123 | 321,123 |
| 3693.251 units Matthews China Fund | 99,496 | 99,496 |
| 899.581 units Matthews Pacific Tiger Fund | 31,395 | 31,395 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1515.404 units Artisan High Income Fund | FMV | 15,398 | 15,398 |
| 1304.973 units Diamond Hill High Yield Fund | FMV | 14,877 | 14,877 |
| 10102.789 units Semper MBS Total Return Fund | FMV | 93,898 | 93,898 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Massachusetts Form PC Filing Fee | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 387,006 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management, Recordkeeping | 22,659 | 20,125 | 2,236 | |
| Grant Making Fees | 12,000 | 0 | 12,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax Payments | 5,092 | 0 | 0 |