| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,138 | 4,069 | 4,069 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACADIA HEALTHCARE 5.625% | 31,509 | 31,116 |
| ALBERTSONS COMP 5.75% | 6,195 | 6,180 |
| ALBERTSONS COS L 5.75% | 25,537 | 24,690 |
| ALLEGHANY TECHNO 5.95% | 11,015 | 10,913 |
| BERRY GLOBAL 5.125% | 30,894 | 30,403 |
| BLUE CUBE SPINCO | 6,284 | 4,100 |
| CDK GLOBAL, INC. 5.875% | 31,946 | 31,350 |
| CDW CORP 4.125% | 31,726 | 31,313 |
| CENTENE CORP | 30,417 | 30,713 |
| CF INDUSTRIES 3.45% | 30,991 | 31,350 |
| CINEMARK USA, INC. 5.125% | 24,230 | 22,425 |
| CITICASTERS, INC. 8.375% | 16,782 | 16,013 |
| CLEARWAY ENERGY | 31,663 | 31,500 |
| COMMERICAL METAL | 21,473 | 20,700 |
| FELCOR LODGING LIMI 6% | 16,258 | 16,200 |
| FIREEYE, INC. 1.625% | 30,568 | 30,425 |
| GRAPHIC PACKAGING | 31,770 | 31,000 |
| ICAHN ENTERPRISE 6.25% | 32,413 | 31,116 |
| LAMAR ADVERTISING 5.75% | 31,467 | 30,938 |
| LEVEL 3 FINANCING 5.375% | 31,746 | 30,750 |
| LEVI STRAUSS & CO 5% | 31,210 | 30,713 |
| M/I HOMES, INC. 5.625% | 15,617 | 15,563 |
| MGM RESORTS | 23,644 | 21,300 |
| MPT OPERATING P 5% | 31,030 | 30,849 |
| SBA COMMUNICATIONS | 30,568 | 30,300 |
| SILGAN HOLDINGS | 30,705 | 30,450 |
| SPECTRUM BRANDS | 31,152 | 30,938 |
| TELEFLEX INC. 4.875% | 31,432 | 31,013 |
| TEMPUR SEALY 5.5% | 15,941 | 15,544 |
| TEMPUR SEALY 5.625% | 17,826 | 17,259 |
| TENNANT CO | 32,608 | 32,163 |
| THE ADT SECURITY 3.5% | 30,863 | 30,675 |
| T-MOBILE USA, INC. 4.5% | 31,259 | 30,638 |
| VIDEOTRON, LTD | 31,388 | 31,500 |
| WESCO DISTRIBUTORS | 41,166 | 40,050 |
| YUM! BRANDS, INC. 3.875% | 30,475 | 30,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE CORE FIXED | AT COST | 1,799,249 | 1,893,439 |
| HARDING LOEVNER INTERNATIONAL COST | AT COST | 1,307,067 | 3,163,587 |
| SEAFARER OVERSEAS GROWTH COST | AT COST | 865,916 | 1,077,345 |
| T ROWE PRICE CAP APPR FD COST | AT COST | 6,666,487 | 7,983,865 |
| TEMPLETON GLOBAL COST | AT COST | 1,203,708 | 888,683 |
| VANGUARD TOTAL BOND COST | AT COST | 1,443,065 | 1,588,646 |
| VANGUARD TOTAL INTL STOCK | AT COST | 2,392,000 | 3,095,838 |
| VANGUARD TOTAL STOCK MKT COST | AT COST | 10,496,846 | 18,042,482 |
| WESTERN ASSET CORE BOND FD COST | AT COST | 1,792,590 | 1,912,483 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 4 | 0 | 4 | |
| COMPUTER SOFTWARE | 49 | 0 | 49 | |
| DUES | 1,780 | 0 | 1,780 | |
| EMPLOYEE PARKING | 862 | 0 | 862 | |
| INSURANCE | 4,588 | 0 | 4,588 | |
| INTERNET | 1,924 | 0 | 1,924 | |
| MISCELLANEOUS | 6,614 | 0 | 6,614 | |
| POSTAGE | 297 | 0 | 297 | |
| SUPPLIES | 369 | 0 | 369 | |
| TELEPHONE | 530 | 0 | 530 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTING FEES | 39,900 | 39,900 | 0 | |
| INVESTMENT CONSULTING FEES | 7,240 | 7,240 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 25,535 | 0 | 0 | |
| PAYROLL TAX | 461 | 0 | 461 |