| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 500 | 500 | 500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CENTRAL TRUST | PURCHASE | 565,122 | 557,822 | 7,300 | ||||||
| CENTRAL TRUST | PURCHASE | 2,031,411 | 1,825,144 | 206,267 | ||||||
| ISHARES COMEX GOLD TRUST | PURCHASE | 448 | 448 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD CORE PLUS BOND FD INSTL CL | AT COST | 156,204 | 160,841 |
| DFA EMERGING MARKETS CORE EQUITY | AT COST | 113,058 | 124,709 |
| DFA INTERNATIONAL CORE EQUITY FD | AT COST | 51,183 | 61,775 |
| DFA US LARGE CAP VALUE | AT COST | 295,977 | 321,810 |
| DOUBLELINE CORE FIXED INCOME | AT COST | ||
| EATON VANCE FLOATING RATE FD CL R6 | AT COST | 71,913 | 72,078 |
| FDIC INSURED MONEY MARKET PROGRAM | AT COST | 100,104 | 100,104 |
| FEDERATED ULTRA SHORT BOND FD INSTL | AT COST | ||
| FIDELITY BLUE CHIP GROWTH | AT COST | ||
| GLENMEDE SECURED OPTIONS PORTFOLIO I | AT COST | 112,379 | 130,705 |
| GOLDMAN SACHS ENHANCED INCOME FUND | AT COST | 76,080 | 77,293 |
| HARBOR MID CAP VALUE FD RET | AT COST | 78,256 | 79,415 |
| HARDING LOEVNER INTL EQUITY INSTL Z | AT COST | 52,399 | 62,100 |
| INVESCO OPPENHEIMER DEVELOPING MARKE | AT COST | 105,642 | 124,163 |
| ISHARES COMEX GOLD TRUST | AT COST | ||
| JP MORGAN HEDGED EQUITY | AT COST | 106,656 | 129,225 |
| JP MORGAN LARGE CAP GROWTH FD CL R6 | AT COST | 209,224 | 312,011 |
| MFS EMERGING MARKETS DEBT FD R6 | AT COST | 23,773 | 23,991 |
| MFS INTL GROWTH FD CL R6 | AT COST | 56,930 | 61,360 |
| PIMCO EMERGING MARKETS LOCAL CURRENC | AT COST | 23,773 | 24,048 |
| ROYCE INTL PREMIER FUND INSTL CL | AT COST | 50,094 | 63,425 |
| SPROTT PHYSICAL GOLD TRUST | AT COST | 389,555 | 386,395 |
| SPROTT PHYSICAL GOLD AND SILVER TRUS | AT COST | 88,205 | 124,595 |
| VANGUARD INFLATION PROTECTED SEC FD | AT COST | 141,280 | 148,161 |
| VANGUARD INSTITUTIONAL INDEX FD INST | AT COST | 972,773 | 1,511,528 |
| VANGUARD INTERM TERM INVESTMENT GRAD | AT COST | 207,053 | 219,292 |
| VANGUARD MID CAP INDEX FD INST | AT COST | 138,501 | 163,938 |
| VANGUARD SHORT TERM INFLATION PROTEC | AT COST | 142,529 | 148,455 |
| VANGUARD SHORT TERM INVESTMENT GRADE | AT COST | 308,798 | 309,640 |
| VANGUARD SHORT TERM TREASURY FD ADM | AT COST | ||
| VANGUARD SMALL CAP INDEX FD ADM SHRS | AT COST | 70,341 | 83,132 |
| Description | Amount |
|---|---|
| CHANGE IN MUTUAL FUND INVESTMENT | 1,914 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 25,904 | 25,904 | 25,904 | |
| INVESTMENT FEES | 11,016 | 11,016 | 11,016 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 513 | 513 | 513 | |
| FEDERAL ESTIMATED INCOME TAX PAI | 1,680 | 1,680 | 1,680 |