| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 350 | 350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOF REPLACEMENT | 2018-12-31 | 28,500 | S/L | 39.0000 | |||||
| EVERMAN ROAD BLDG | 2009-01-01 | 143,179 | 40,231 | S/L | 39.0000 | 2,447 | 2,447 | 2,447 | |
| EVERMAN ROAD LAND | 2009-01-01 | 47,726 | |||||||
| ROOF REPLACEMENT | 2010-05-10 | 15,800 | 3,899 | S/L | 39.0000 | 270 | 270 | 270 | |
| HVAC REPLACEMENT | 2010-08-04 | 4,600 | 1,106 | S/L | 39.0000 | 78 | 78 | 78 | |
| VACANT LOT | 2009-01-01 | 33,542 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE | PURCHASE | 2020-08 | 325,000 | 273,347 | 10,022 | 89,663 | 48,032 | |||
| CHARLES SCHWAB 9850 ST | PURCHASE | 2,838,127 | 2,356,555 | 481,572 | ||||||
| CHARLES SCHWAB 9850 LT | PURCHASE | 1,086,026 | 780,839 | 305,187 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM | 335,704 | 488,540 |
| APPLE, INC | 133,302 | 224,294 |
| CRISPR THERPEUTICS | 138,561 | 168,421 |
| IBM CORP | ||
| ILLUMINA INC | 46,115 | 52,170 |
| ISHARES QQQ TRUST | 353,559 | 551,592 |
| MICROSOFT CORP | 141,878 | 153,749 |
| SPDR S&P 500 FOSSILL FUEL | 406,728 | 578,478 |
| TESLA | 159,676 | 433,987 |
| ARCTURUS | 1,303 | 477 |
| BEAM THERAPEUTICS | 92,246 | 163,280 |
| BEYOND MEAT | 22,323 | 29,875 |
| INVITAE CORP | 25,010 | 19,567 |
| MODERNA | 64,030 | 104,470 |
| NVIDIA | 90,119 | 128,552 |
| QUANTUMSCAPE CORP | 60,563 | 42,225 |
| TWIST BIOSCIENCE CORP | 25,045 | 21,335 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EVERMAN BUILDING | ||||
| EVERMAN LAND |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPTIONS | 10,906 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL | ||||
| REPAIRS | 115 | 115 | 115 | |
| INSURANCE | 3,581 | 3,581 | 3,581 | |
| LANDSCAPE | 595 | 595 | 595 | |
| SECURITY DEPOSIT REFUND | 410 | 410 | 410 | |
| EXPENSES | ||||
| CHARLES SCHWAB FEE |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON INSTALLMENT NOTE | 4,848 | 4,848 | 4,848 |
| ROYALTIES | 653 | 653 | 653 |
| ROYALTIES EXPENSE | -14 | -14 | -14 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSIT HELD- ARMADILLO BAR | 950 | |
| DEPOSIT HELD - DONUT TOWN | 575 | |
| DEPOSIT HELD- LEWIS | 500 | |
| DUE TO ROBERT RASHTI | 500 | |
| PUTS AT CHARLES SCHWAB | 75,330 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
INSTALLMENT LOAN |
288,096 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL | 300 | 300 | 300 |