| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,125 | 1,063 | 1,062 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2007-05-15 | 450,000 | |||||||
| BUILDING | 2007-05-15 | 550,000 | 178,050 | S/L | 39.0000 | 14,102 | 2,820 | ||
| FURNITURE AND ARTWORKS | 2007-11-16 | 10,000 | 10,000 | S/L | 7.0000 | ||||
| BUILDING IMPROVEMENTS | 2009-04-07 | 11,658 | 3,202 | S/L | 39.0000 | 299 | 60 | ||
| GENERATOR SYSTEM | 2015-03-13 | 19,718 | 2,424 | S/L | 39.0000 | 505 | 101 | ||
| SEPTIC IMPROVEMENTS | 2020-07-14 | 12,000 | S/L | 15.0000 | 400 | 80 | |||
| DISHWASHER | 2020-11-15 | 1,002 | S/L | 5.0000 | 33 | 7 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES - SEE ATTACHED | 212,716 | 212,716 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT CASH FUND | FMV | 87,391 | 87,391 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 604,378 | 209,015 | 395,363 | 845,363 | |
| 450,000 | 450,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE: PROPERTY | 3,388 | 678 | 2,710 | |
| REPAIRS | 1,189 | 238 | 951 | |
| BOOKKEEPING | 2,026 | 405 | 1,621 | |
| UTILITIES | 3,499 | 700 | 2,799 | |
| LANDSCAPING | 3,572 | 714 | 2,858 | |
| SUPPLIES | 794 | 159 | 635 | |
| TELEPHONE | 1,147 | 229 | 918 | |
| MISCELLANEOUS | 56 | 11 | 45 | |
| PENALTIES | 21 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 17,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 2,204 | 2,204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 6,019 | 1,204 | 4,815 | |
| FOREIGN TAX | 1 | 1 | ||
| EXCISE TAX | 1,389 |