| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,600 | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 233 SHRS VANGUARD EMERG MKTS GOV BND | 17,586 | 19,176 |
| 1,231.447 SHRS BLACKROCK HIGH YIELD BOND FUND | 8,879 | 9,605 |
| 276.578 SHRS COLUMBIA FLOATING RATE R5 | 9,948 | 9,664 |
| 14,715.679 SHRS FEDERATED TOTAL RETURN BOND FUND | 160,106 | 170,260 |
| 1,275.899 VANGUARD SHORT TERM BOND INDEX | 13,589 | 13,869 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254.001 SHRS MFS INTERNATIONAL GROWTH FUND | 8,611 | 10,826 |
| 56 SHRS ISHARES EDGE MSCI MIN VOL | 3,740 | 4,111 |
| 115.843 SHRS T ROWE PRICE INTERNATIONAL DISCOVERY FUND | 7,777 | 10,534 |
| 184.289 SHRS T ROWE PRICE MID CAP GROWTH | 8,309 | 20,858 |
| 268.266 SHRS ABERDEEN US SMALL CAP EQUITY FUND | 7,919 | 11,146 |
| 674.045 SHRS HARTFORD SCHRODERS EMERGING MARKETS EQUITY CL | 8,326 | 13,703 |
| 271 SHRS SPDR S&P 500 ETF TRUST | 29,748 | 101,321 |
| 28.792 SHRS BLACKROCK FDS III ISHARES S&P 500 | 10,384 | 12,792 |
| 343.152 HARBOR CAPITAL APPRECIATION RET. CLASS | 35,482 | 35,770 |
| 588.462 BLACKROCK EMERGING MARKETS CLASS K | 15,505 | 18,813 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 103 SHRS VANGUARD INDEX FDS REIT | AT COST | 4,233 | 8,748 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO CARRYING VALUE | 237 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 1,617 | 1,617 | 0 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 364 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 91 | 91 | 0 |