| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,850 | 925 | 925 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Copier | 2012-07-01 | 1,389 | 1,389 | SL | 7.000000000000 | 0 | 0 | ||
| New Printer & Laptop | 2020-07-01 | 1,031 | SL | 5.000000000000 | 103 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 units Alphabet Inc | 175,188 | 175,188 |
| 380 units Facebook Inc | 103,801 | 103,801 |
| 55 units Amazon.com Inc | 179,131 | 179,131 |
| 65 units Autozone Inc | 77,054 | 77,054 |
| 800 units D R Horton Inc | 55,136 | 55,136 |
| 200 units Home Depot Inc | 53,124 | 53,124 |
| 150 units McDonalds Corp | 32,187 | 32,187 |
| 570 units Nike Inc | 80,638 | 80,638 |
| 625 units Polaris Industries Inc | 59,550 | 59,550 |
| 500 units American Express | 60,455 | 60,455 |
| 500 units JP Morgan Chase & Co | 63,535 | 63,535 |
| 230 units S&P Global Inc | 75,608 | 75,608 |
| 665 units Abbvie Inc | 71,255 | 71,255 |
| 344 units Amgen Inc | 79,092 | 79,092 |
| 270 units Danaher Corp | 59,978 | 59,978 |
| 685 units Johnson & Johnson | 107,805 | 107,805 |
| 1930 units Pfizer Inc | 71,043 | 71,043 |
| 210 units Thermo Fisher Scientific Inc | 97,814 | 97,814 |
| 200 units UnitedHealth Group Inc | 70,136 | 70,136 |
| 250 units Amtek Inc | 30,235 | 30,235 |
| 285 units Cummins Inc | 64,723 | 64,723 |
| 290 units Generac Holdings Inc | 65,949 | 65,949 |
| 360 units Honeywell International Inc | 76,572 | 76,572 |
| 250 units L3Harris Technologies Inc | 47,255 | 47,255 |
| 305 units Union Pacific Corp | 63,507 | 63,507 |
| 1760 units Apple Inc. | 233,534 | 233,534 |
| 430 units Broadridge Financial Solutions | 65,876 | 65,876 |
| 325 units Broadcom Inc | 142,301 | 142,301 |
| 400 units CDW Corp | 52,716 | 52,716 |
| 3085 units HP Inc | 75,860 | 75,860 |
| 200 units LAM Research Corp | 94,454 | 94,454 |
| 291 units Mastercard Inc | 103,870 | 103,870 |
| 567 units Microsoft Corp | 126,112 | 126,112 |
| 900 units Visa Inc | 196,857 | 196,857 |
| 246 units Accenture PLC | 64,258 | 64,258 |
| 440 units NXP Semiconductors | 69,964 | 69,964 |
| 239 units Viatris Inc | 4,479 | 4,479 |
| 14312.974 units Baillie Gifford Emerging Markets | 396,040 | 396,040 |
| 4391.681 units WCM Focused International Growth | 108,694 | 108,694 |
| 2927.023 units Wasatch Core Growth Institutional | 271,306 | 271,306 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Copier | 1,389 | 1,389 | 0 | 0 |
| New Printer & Laptop | 1,031 | 103 | 928 | 928 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 2,094 | 0 | 2,094 | |
| Payroll Fees | 1,850 | 0 | 1,850 | |
| State of Maine Annual Filing Fee | 35 | 0 | 35 | |
| Telephone/Internet Service | 880 | 0 | 880 | |
| Postage | 189 | 0 | 189 | |
| Supplies | 136 | 0 | 136 | |
| IT Expenses | 856 | 0 | 856 |
| Description | Amount |
|---|---|
| Unrealized Gain | 454,648 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 17,872 | 17,872 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 779 | 779 | 0 |