| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75 SHARES CISCO SYSTEMS | 1,871 | 4,105 |
| 45 DISNEY | 588 | 6,284 |
| 22 JOHNSON AND JOHNSON | 132 | 3,064 |
| 34 MOTOROLA | 2,980 | 5,669 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIONS FURNITURE/SILVER | 249,517 | 249,517 | 249,517 |
| CURATORS LIBRARY | 2,364 | 2,364 | 2,364 |
| OTHER RECEIVABLES | 300 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION FEES | 68,000 | 63,613 | 4,387 | 34,000 |
| OUTSIDE SERVICES | 5,985 | 0 | 5,985 | 5,985 |
| HOUSE MAINTENANCE | 410 | 0 | 410 | 410 |
| SUPPLIES | 6,279 | 0 | 6,276 | 6,276 |
| SECURITY SYSTEM | 1,340 | 0 | 1,340 | 1,340 |
| GARDEN EXPENSES | 19,937 | 0 | 19,937 | 19,937 |
| GIFT SHOP | 1,169 | 1,169 | 0 | 0 |
| TELEPHONE | 6,323 | 0 | 6,323 | 6,323 |
| IT | 376 | 0 | 376 | 376 |
| CABLE TV/INTERNET | 3,964 | 0 | 3,964 | 3,964 |
| UTILTIES | 11,416 | 5,708 | 5,708 | 0 |
| INSURANCE | 26,183 | 0 | 26,183 | 26,183 |
| POSTAGE | 73 | 20 | 53 | 53 |
| MILES/GAS | 1,949 | 0 | 1,949 | 1,949 |
| ADVERTISING | 398 | 0 | 398 | 398 |
| MEALS | 710 | 0 | 710 | 710 |
| SERVICE CHARGES | 2,216 | 0 | 2,216 | 2,216 |
| DUES | 1,782 | 0 | 1,782 | 1,782 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SPECIAL EVENTS | 205,860 | 205,860 | |
| INSURANCE PROCEEDS | 14,422 | 14,422 | |
| MISCELLANEOUS | 1,528 | 1,528 | |
| DERBY DAY | 200 | 200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL | 7,573 | 17,871 |
| CASH OVERDRAWN | 1,826 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,214 | 153 | 12,061 | 12,061 |