| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,135 | 0 | 2,135 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Apple, Inc. - 2.85% Due 05-06-21 | 50,069 | 50,448 |
| Bank of America Corp. - 4.10% Due 07-24-23 | 25,231 | 27,313 |
| Bank of NY Mellon - 3.95% Due 11-18-25 | 25,252 | 28,960 |
| Chevron Corp. - 2.355% Due 12-05-22 | 24,601 | 25,869 |
| Coca Cola Co. - 1.45% Due 06-01-27 | 25,737 | 25,705 |
| Comcast Corp. - 3.15% Due 02-15-28 | 28,112 | 28,006 |
| JP Morgan Chase & Co. - 2.972% Due 01-15-23 | 25,108 | 25,690 |
| McDonalds Corp. - 3.375% Due 05-26-25 | 51,028 | 55,484 |
| Merck & Co., Inc. - 2.40% Due 09-15-22 | 49,830 | 51,566 |
| Oracle Corp. - 3.40% Due 07-08-24 | 49,979 | 54,614 |
| PNC Financial Services Group, Inc. - 2.60% Due 07-23-26 | 27,444 | 27,449 |
| Pepsico, Inc. - 2.75% Due 03-01-23 | 50,337 | 52,708 |
| Philip Morris International, Inc. - 3.25% Due 11-10-24 | 50,291 | 54,923 |
| Primerica, Inc. - 4.75% Due 07-15-22 | 25,223 | 26,623 |
| UnitedHealth Group, Inc. - 2.375% Due 10-15-22 | 24,578 | 25,936 |
| Walmart Stores, Inc. - 3.30% Due 04-22-24 | 25,195 | 27,196 |
| FHR 1474 E - 7.00% Due 02-15-23 | 129 | 135 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M Compnay | 15,174 | 34,958 |
| AT&T, Inc. | 10,183 | 8,628 |
| Adobe Systems, Inc. | 20,901 | 75,018 |
| Alphabet, Inc. Class A | 9,978 | 61,342 |
| Alphabet, Inc. Class C | 7,090 | 43,797 |
| Amazon.com, Inc. | 25,104 | 97,708 |
| American Express Co. | 8,693 | 18,136 |
| Apple, Inc. | 4,061 | 112,786 |
| Bank of America Corp. | 14,028 | 17,125 |
| Berkshire Hathaway, Inc. Class B New | 20,736 | 40,577 |
| Biogen Idec, Inc. | 20,614 | 17,140 |
| Blackrock, Inc. | 29,291 | 61,331 |
| Cerner Corporation | 12,960 | 19,620 |
| Chevron Corporation | 12,626 | 16,890 |
| Citigroup, Inc. | 19,072 | 21,581 |
| Costco Wholesale Corp. | 5,129 | 37,678 |
| Dominion Energy, Inc. | 18,159 | 18,800 |
| General Dynamics Corp. | 16,625 | 33,484 |
| Hasbro, Inc. | 25,623 | 28,062 |
| Honeywell International, Inc. | 29,709 | 47,857 |
| Intel Corp. | 6,357 | 14,946 |
| JPMorgan Chase & Co. | 31,410 | 44,475 |
| Johnson & Johnson | 11,375 | 47,214 |
| Masco Corp. | 12,064 | 19,226 |
| Medtronic, PLC | 7,002 | 17,571 |
| Merck & Company, Inc. | 13,849 | 14,315 |
| Microsoft Corp. | 8,537 | 66,726 |
| Northrop Grumman Corporation | 17,810 | 18,283 |
| PayPal Holdings, Inc. | 9,822 | 58,550 |
| PepsiCo, Inc. | 10,441 | 44,490 |
| Pfizer, Inc. | 22,010 | 34,970 |
| Procter & Gamble Co. | 39,400 | 62,613 |
| Starbucks Corporation | 27,681 | 53,490 |
| Stryker Corp. | 18,313 | 24,504 |
| Texas Instruments, Inc. | 29,018 | 37,750 |
| US Bancorp | 21,604 | 32,613 |
| UnitedHealth Group, Inc. | 15,118 | 22,794 |
| Verizon Communications, Inc. | 13,937 | 14,688 |
| Viatris, Inc. | 1,251 | 2,193 |
| Visa, Inc. | 20,065 | 32,810 |
| Walt Disney Company | 18,691 | 27,177 |
| Zoetis, Inc. | 17,233 | 24,825 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMEX Utilities SPDR | AT COST | 8,150 | 12,540 |
| Baron Emerging Markets Fund Institutional | AT COST | 60,000 | 92,984 |
| Champlain Mid Cap Institutional | AT COST | 63,347 | 97,073 |
| Delaware Small Cap Core I | AT COST | 57,862 | 76,047 |
| Gateway Y | AT COST | 30,000 | 41,913 |
| Harding Loevner International Equity | AT COST | 92,336 | 126,577 |
| MFS Mid Cap Value I | AT COST | 54,656 | 64,754 |
| Materials Select Sector SPDR | AT COST | 27,510 | 36,195 |
| Pear Tree Polaris Foreign Value Fund Inst. | AT COST | 80,000 | 83,012 |
| The Arbitrage Fund Class R | AT COST | 22,076 | 22,213 |
| Vanguard Real Estate ETF | AT COST | 37,281 | 53,081 |
| iShares Core S&P Small-Cap ETF | AT COST | 5,431 | 9,190 |
| iShares Gold Trust | AT COST | 21,192 | 21,756 |
| Baird Short-Term Bond Fund | AT COST | 178,377 | 182,443 |
| Invesco Oppenheimer Senior Floating Rate | AT COST | 90,000 | 74,442 |
| PIMCO 0-5 Year H/Y Corp Bond Index ETF | AT COST | 76,938 | 73,665 |
| RiverNorth Doubleline Strategic Income Fund Class I | AT COST | 50,000 | 50,096 |
| Sterling Capital Total Return Bond I | AT COST | 30,403 | 30,196 |
| Vanguard GNMA Adm | AT COST | 105,000 | 107,565 |
| Vanguard Short-Term Infl-Prot Secs ETF | AT COST | 78,222 | 81,760 |
| Land | AT COST | 102,945 | 865,291 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Attorney Fees | 586 | 0 | 586 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Liability Insurance | 52 | 52 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Expense | 5,759 | 5,759 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 492 | 492 | 0 | |
| Estimated Tax Payments | 92 | 0 | 0 | |
| Real Estate Taxes | 2,982 | 2,982 | 0 |