| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287804 ISHARES CORE S&P SMA | ||
| 78467Y107 SPDR S&P MIDCAP 400 | 239,719 | 363,231 |
| 921908844 VANGUARD DIVIDEND AP | 71,099 | 189,309 |
| 097023105 BOEING CO COM | ||
| 149123101 CATERPILLAR INC COM | ||
| 244199105 DEERE & CO COM | ||
| 438516106 HONEYWELL INTL INC C | ||
| 437076102 HOME DEPOT INC COM | ||
| 580135101 MCDONALDS CORP COM | ||
| 654106103 NIKE INC CL B | ||
| 855244109 STARBUCKS CORP COM | ||
| 713448108 PEPSICO INC COM | ||
| 742718109 PROCTER & GAMBLE CO | ||
| 075887109 BECTON DICKINSON & C | ||
| 58933Y105 MERCK & CO INC NEW C | ||
| 717081103 PFIZER INC COM | ||
| 09247X101 BLACKROCK INC CL A | ||
| 46625H100 J P MORGAN CHASE & C | ||
| 037833100 APPLE INC COM | ||
| 17275R102 CISCO SYS INC COM | ||
| 219350105 CORNING INC COM | ||
| 458140100 INTEL CORP COM | ||
| 594918104 MICROSOFT CORP COM | ||
| 629377508 NRG ENERGY INC NEW C | ||
| 207543877 SMALL CAP GROWTH LEA | 97,874 | 114,860 |
| 29099J109 EMERGING MARKETS STO | ||
| 303995997 SMALL CAP VALUE CTF | ||
| 99Z466197 INTERNATIONAL FOCUSE | 164,921 | 186,205 |
| 464287226 ISHARES CORE US AGGR | 62,717 | 68,787 |
| 464287507 ISHARES CORE S&P MID | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 921943858 VANGUARD FTSE DEVELO | ||
| 922042858 VANGUARD FTSE EMERGI | ||
| 693390841 PIMCO HIGH YIELD FD | ||
| 202671913 AGGREGATE BOND CTF | 491,807 | 515,050 |
| 99Z639942 MID CAP CORE CTF | 217,968 | 309,638 |
| 99Z639959 SMALL CAP CORE CTF | 209,147 | 308,114 |
| 78468R622 SPDR BLOOMBERG BARCL | ||
| 92203J407 VANGUARD TOTAL INTL | 68,114 | 69,675 |
| 52469H784 CLEARBRIDGE LARGE CA | 137,571 | 176,605 |
| 74253Q747 PRINCIPAL MIDCAP BLE | ||
| 77954Q403 ROWE T PRICE BLUE CH | 129,685 | 181,876 |
| 693390882 PIMCO FOREIGN BD US$ | ||
| 302993993 MID CAP VALUE CTF | ||
| 323991307 MID CAP GROWTH CTF | 114,005 | 131,323 |
| 99Z639934 LARGE CAP CORE CTF | 161,160 | 211,920 |
| 464287200 ISHARES CORE S&P 500 | 263,656 | 339,353 |
| 46432F842 ISHARES CORE MSCI EA | 434,969 | 567,022 |
| 46434G103 ISHARES CORE MSCI EM | 94,465 | 134,565 |
| 46435U853 ISHARES BROAD USD HI | 34,081 | 37,959 |
| 78468R663 SPDR BLOOMBERG BARCL | 102,003 | 101,953 |
| 45399C107 DIVIDEND INCOME COMM | 178,316 | 187,423 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 3,029 |
| ADJUST CARRYING VALUE | 56 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 308 | 308 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 308 | 308 | 0 | |
| STATE FILING FEE | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 472 | 472 | 0 | |
| EXCISE TAX - PRIOR YEAR | 539 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 4,208 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,222 | 1,222 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 215 | 215 | 0 |