| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287234 ISHARES MSCI EMERGIN | ||
| 922042858 VANGUARD FTSE EMERGI | 14,602 | 20,044 |
| 30231G102 EXXON MOBIL CORP COM | 288 | 4,122 |
| 437076102 HOME DEPOT INC COM | 553 | 13,281 |
| 742718109 PROCTER & GAMBLE CO | 2,734 | 10,436 |
| 871829107 SYSCO CORP COM | 102 | 7,426 |
| 58933Y105 MERCK & CO INC NEW C | 4,464 | 22,495 |
| 084670702 BERKSHIRE HATHAWAY I | 194 | 11,594 |
| 17275R102 CISCO SYS INC COM | 4,212 | 13,425 |
| 00206R102 AT&T INC COM | 482 | 3,595 |
| 197199813 COLUMBIA ACORN INTER | ||
| 1261291M7 INTERMEDIATE AGGREGA | 161,846 | 154,873 |
| 464287507 ISHARES CORE S&P MID | ||
| 78467Y107 SPDR S&P MIDCAP 400 | 26,122 | 41,992 |
| 254687106 DISNEY WALT CO COM D | 7,977 | 13,589 |
| 594918104 MICROSOFT CORP COM | 7,435 | 27,803 |
| 464287465 ISHARES MSCI EAFE ET | 35,665 | 41,952 |
| 464287804 ISHARES CORE S&P SMA | ||
| 464288273 ISHARES MSCI EAFE SM | 12,303 | 17,088 |
| 87612E106 TARGET CORP COM | 11,284 | 26,480 |
| 713448108 PEPSICO INC COM | 7,254 | 11,123 |
| 09247X101 BLACKROCK INC CL A | 7,195 | 14,431 |
| 47803W406 JOHN HANCOCK FDS III | ||
| 464286533 ISHARES EDGE MSCI MI | ||
| 574599106 MASCO CORP COM | ||
| 666807102 NORTHROP GRUMMAN COR | ||
| 872540109 TJX COS INC NEW COM | 11,885 | 17,073 |
| 46625H100 J P MORGAN CHASE & C | 8,576 | 11,436 |
| 617446448 MORGAN STANLEY COM | 8,218 | 13,706 |
| 02079K107 ALPHABET INC CL C CO | 3,597 | 8,759 |
| 92826C839 VISA INC CL A COM | 7,545 | 21,873 |
| 52106N475 LAZARD DEVELOPING MK | 11,166 | 17,980 |
| 94975P447 WELLS FARGO SPECIAL | ||
| 023135106 AMAZON COM INC COM | 4,476 | 16,285 |
| 101137107 BOSTON SCIENTIFIC CO | ||
| 936793793 WASATCH CORE GROWTH | ||
| 09257V201 BLACKSTONE ALTERNATI | ||
| 19765Y274 COLUMBIA BOND FUND I | 97,822 | 100,977 |
| 166764100 CHEVRON CORP COM | 11,114 | 8,445 |
| 91913Y100 VALERO ENERGY CORP N | ||
| 907818108 UNION PAC CORP COM | 11,237 | 15,617 |
| 87918A105 TELADOC HEALTH INC C | 6,610 | 24,995 |
| 00724F101 ADOBE INC COM | 5,621 | 12,503 |
| 037833100 APPLE INC COM | 10,483 | 26,538 |
| 11135F101 BROADCOM INC COM | 7,139 | 17,514 |
| 70450Y103 PAYPAL HOLDINGS INC | 8,554 | 23,420 |
| 38145N220 GOLDMAN SACHS ABSOLU | ||
| 47103C795 JANUS ENTERPRISE FUN | 44,707 | 57,141 |
| 09260B382 BLACKROCK STRATEGIC | 12,910 | 13,399 |
| 412295107 HARDING LOEVNER FDS | 20,000 | 25,714 |
| 78462F103 SPDR S&P 500 ETF TR | 35,117 | 46,735 |
| 922908751 VANGUARD SMALL-CAP E | 83,410 | 116,808 |
| 21036P108 CONSTELLATION BRANDS | ||
| 98978V103 ZOETIS INC CL A COM | 7,681 | 12,413 |
| 172967424 CITIGROUP INC NEW CO | 6,824 | 6,166 |
| 89832Q109 TRUIST FINL CORP COM | ||
| 81762P102 SERVICENOW INC COM | 6,692 | 13,761 |
| 09250J734 BLACKROCK EVENT DRIV | 24,438 | 25,158 |
| 09260B630 BLACKROCK HIGH YIELD | ||
| 722005626 PIMCO ALL ASSET FUND | 10,895 | 11,508 |
| 552981854 MFS INTERNATIONAL NE | ||
| 921943858 VANGUARD FTSE DEVELO | 40,240 | 47,210 |
| 922042874 VANGUARD FTSE EUROPE | 6,706 | 7,530 |
| 922908629 VANGUARD MID-CAP ETF | 93,213 | 124,062 |
| 009158106 AIR PRODS & CHEMS IN | 7,133 | 6,831 |
| 311900104 FASTENAL CO COM | 4,352 | 4,883 |
| 31428X106 FEDEX CORP COM | 10,735 | 19,472 |
| 34959J108 FORTIVE CORP COM | 4,428 | 5,312 |
| 928881101 VONTIER CORP COM | 767 | 1,002 |
| G6095L109 APTIV PLC COM | 8,984 | 13,029 |
| 22160K105 COSTCO WHSL CORP NEW | 7,183 | 9,420 |
| 609207105 MONDELEZ INTL INC CO | 5,781 | 5,847 |
| 002824100 ABBOTT LABS COM | 7,050 | 8,212 |
| 759916109 REPLIGEN CORP COM | 11,574 | 19,163 |
| 955306105 WEST PHARMACEUTICAL | 6,012 | 7,083 |
| 48251W104 KKR & CO INC CL A CO | 6,253 | 8,098 |
| 852234103 SQUARE INC CL A | 2,600 | 5,441 |
| 64110L106 NETFLIX COM INC COM | 3,537 | 5,407 |
| 65339F101 NEXTERA ENERGY INC C | 6,673 | 7,715 |
| 14214L643 CARILLON EAGLE MID C | 20,000 | 22,776 |
| 207019704 CONESTOGA SMALL CAP | 19,178 | 28,165 |
| 52470H666 CLEARBRIDGE SMALL CA | 22,500 | 24,392 |
| 09260B614 BLACKROCK HIGH YIELD | 10,000 | 10,236 |
| 714199106 PERMANENT PORTFOLIO | 20,000 | 22,498 |
| 093001162 BLAIR WILLIAM FUNDS | 43,000 | 53,354 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 54 | 54 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 54 | 54 | 0 | |
| STATE FILING FEE | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| TAX YR END INC ADJ | 613 |
| CTF ADJUSTMENTS | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ESTIMATES | 715 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 290 | 290 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 38 | 38 | 0 |