| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,160 | 3,580 | 3,580 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL INTL BOND ETF | 445,468 | 448,552 |
| VANGUARD LONG-TERM TREASURY ETF | 178,570 | 171,014 |
| VANGUARD MORTGAGE-BACKED SEC | 89,066 | 88,783 |
| PGIM HIGH YIELD-Q | 362,393 | 371,809 |
| VANGUARD INT-TERM CORPORATE | 89,161 | 89,855 |
| VANGUARD TOTAL BOND MARKET INDEX | 342,865 | 377,729 |
| SIX CIRCLES GLOBAL BOND | 537,081 | 537,078 |
| SIX CIRCLES CREDIT OPPORT | 181,694 | 184,929 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FD-AI | 3,357,618 | 3,927,723 |
| JPMORGAN BETABUILDERS EUROPE ETF | 85,945 | 95,025 |
| JPMORGAN BETABUILDERS JAPAN ETF | 260,722 | 289,576 |
| JPM BTABLDRS DEV ASIA X-JPN | 81,315 | 93,059 |
| SIX CIRCLES US UNCONSTR EQ | 862,249 | 935,418 |
| ISHARES CORE MSCI EMERGING | 165,225 | 185,003 |
| SIX CIRCLES INTL UNCON EQ | 602,000 | 655,062 |
| JPMORGAN BETABUILDERS CANADA | 260,554 | 284,291 |
| FIDELITY INTERNATIONAL-INST | 538,429 | 560,580 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 213 | 0 | 213 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 4,278 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 1,083 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 18,000 | 5,400 | 12,600 | |
| INVESTMENT FEES | 35,033 | 35,033 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,623 | 4,623 | 0 | |
| FED TAX ON INV INCOME | 8,993 | 0 | 0 |