| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,362 | 2,454 | 4,908 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2008-11-30 | 86,249 | 24,505 | SL | 39.000000000000 | 2,212 | 0 | ||
| IMPROVEMENT | 2008-12-31 | 7,830 | 4,495 | SL | 15.000000000000 | 522 | 0 | ||
| IMPROVEMENT | 2010-03-18 | 148 | 94 | SL | 15.000000000000 | 10 | 0 | ||
| IMPROVEMENT | 2011-08-05 | 11,013 | 6,178 | SL | 15.000000000000 | 734 | 0 | ||
| STEEL BUILDING | 2011-08-15 | 6,583 | 1,422 | SL | 39.000000000000 | 169 | 0 | ||
| ARENA ARENA, BLEACHERS & CORRALS | 2007-12-31 | 16,560 | 9,936 | SL | 20.000000000000 | 828 | 0 | ||
| ARENA & BLEACHERS ARENA, BLEACHERS & CORRALS | 2010-11-18 | 346 | 154 | SL | 20.000000000000 | 17 | 0 | ||
| BLEACHERS ARENA, BLEACHERS & CORRALS | 2007-12-31 | 5,169 | 3,096 | SL | 20.000000000000 | 258 | 0 | ||
| GROOMING EQUIPMENT HORSE EQUIPMENT | 2009-03-23 | 824 | 824 | SL | 10.000000000000 | 0 | 0 | ||
| ARENA & BLEACHER ARENA, BLEACHERS & CORRALS | 2009-12-31 | 2,273 | 1,140 | SL | 20.000000000000 | 114 | 0 | ||
| HORSE EQUIPMENT HORSE EQUIPMENT | 2011-07-11 | 9,977 | 9,977 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT OFFICE EQUIPMENT | 2011-07-11 | 512 | 512 | SL | 7.000000000000 | 0 | 0 | ||
| OUTDOOR FURNIFURE & EQUIP OUTDOOR FURN & EQ | 2011-12-05 | 1,708 | 1,708 | SL | 7.000000000000 | 0 | 0 | ||
| CORRALS IMPROVEMENTS | 2012-09-20 | 5,848 | 1,094 | SL | 39.000000000000 | 150 | 0 | ||
| ELECTRIC GATE | 2013-02-11 | 2,857 | 502 | SL | 39.000000000000 | 73 | 0 | ||
| HORSE PANELS | 2013-06-03 | 2,826 | 471 | SL | 39.000000000000 | 72 | 0 | ||
| 2 AIR PURIFIERS OFFICE EQUIPMENT | 2013-05-29 | 513 | 481 | SL | 7.000000000000 | 32 | 0 | ||
| LAWN CHAIRS OUTDOOR FURN & EQ | 2013-03-04 | 600 | 587 | SL | 7.000000000000 | 13 | 0 | ||
| LABOR-CONCRETE SLAB | 2013-01-22 | 900 | 448 | 150DB | 15.000000000000 | 53 | 0 | ||
| ADA ACCESSIBLE CARRIAGE HORSE EQUIPMENT | 2014-12-24 | 12,195 | 6,100 | SL | 10.000000000000 | 1,220 | 0 | ||
| F-350 FORD TRUCK | 2015-04-06 | 53,083 | 50,430 | SL | 5.000000000000 | 2,653 | 0 | ||
| HORSE EQUIPMENT HORSE EQUIPMENT | 2016-10-10 | 1,017 | 471 | SL | 7.000000000000 | 145 | 0 | ||
| COMPUTERS OFFICE EQUIPMENT | 2016-10-13 | 3,604 | 1,674 | SL | 7.000000000000 | 515 | 0 | ||
| UTILITY TRAILER OUTDOOR FURN & EQ | 2016-01-27 | 7,500 | 5,875 | SL | 5.000000000000 | 1,500 | 0 | ||
| HORSE - BILL | 2016-10-10 | 5,350 | 2,483 | SL | 7.000000000000 | 764 | 0 | ||
| HORSE - BOB | 2016-10-10 | 5,350 | 2,483 | SL | 7.000000000000 | 764 | 0 | ||
| IMPROVEMENT-2017 ARENA, BLEACHERS & CORRALS | 2017-09-28 | 5,503 | 619 | SL | 20.000000000000 | 275 | 0 | ||
| SPRINKLER SYSTEM ARENA, BLEACHERS & CORRALS | 2018-03-27 | 3,750 | 438 | SL | 15.000000000000 | 250 | 0 | ||
| OUTDOOR SHADES ARENA, BLEACHERS & CORRALS | 2018-04-16 | 8,500 | 708 | SL | 20.000000000000 | 425 | 0 | ||
| NEW POLARIS | 2019-06-19 | 26,657 | 1,904 | SL | 7.000000000000 | 3,808 | 0 | ||
| NEW COMPUTER OFFICE EQUIPMENT | 2019-04-29 | 3,929 | 374 | SL | 7.000000000000 | 561 | 0 | ||
| IMPROVEMENT | 2019-12-16 | 85,458 | SL | 15.000000000000 | 5,697 | 0 | |||
| POLARIS | 2009-10-08 | 17,228 | 17,228 | SL | 7.000000000000 | 0 | 0 | ||
| TRACTOR - ACQD PRE 2008 | 2008-01-01 | 17,984 | 17,984 | SL | 7.000000000000 | 0 | 0 | ||
| HORSES - ACQD PRE 2008 | 2008-01-01 | 22,000 | 22,000 | SL | 7.000000000000 | 0 | 0 | ||
| QUICKBOOKS FOR APPLE OFFICE EQUIPMENT | 2009-05-11 | 233 | 233 | SL | 5.000000000000 | 0 | 0 | ||
| VACUUM OFFICE EQUIPMENT | 2009-12-07 | 176 | 176 | SL | 7.000000000000 | 0 | 0 | ||
| BEST BUY PURCHASE OFFICE EQUIPMENT | 2010-03-04 | 310 | 310 | SL | 7.000000000000 | 0 | 0 | ||
| BENCHES OUTDOOR FURN & EQ | 2009-03-15 | 2,496 | 2,496 | SL | 7.000000000000 | 0 | 0 | ||
| FLAGS OUTDOOR FURN & EQ | 2009-01-31 | 380 | 380 | SL | 7.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2009-03-12 | 1,739 | 1,739 | SL | 15.000000000000 | 0 | 0 | ||
| CARTS - PRE 2008 HORSE EQUIPMENT | 2008-01-01 | 9,766 | 9,766 | SL | 7.000000000000 | 0 | 0 | ||
| HORSE TRAILER HORSE EQUIPMENT | 2009-11-10 | 17,500 | 17,500 | SL | 7.000000000000 | 0 | 0 | ||
| HALTER WITH NAMES HORSE EQUIPMENT | 2010-04-16 | 503 | 503 | SL | 7.000000000000 | 0 | 0 | ||
| FEEDER HORSE EQUIPMENT | 2010-05-10 | 135 | 135 | SL | 7.000000000000 | 0 | 0 | ||
| HARNESS HORSE EQUIPMENT | 2010-06-22 | 726 | 726 | SL | 7.000000000000 | 0 | 0 | ||
| LAND - PRE 2008 | 2008-01-01 | 274,862 | L | 0 | 0 | ||||
| GATE | 2020-02-10 | 1,400 | SL | 7.000000000000 | 183 | 0 | |||
| NEW COMPUTER | 2020-01-14 | 4,628 | SL | 7.000000000000 | 661 | 0 | |||
| IMPROVEMENT | 2020-01-16 | 30,904 | SL | 15.000000000000 | 1,889 | 0 | |||
| IMPROVEMENT | 2020-03-12 | 6,717 | SL | 15.000000000000 | 373 | 0 | |||
| IMPROVEMENT | 2020-04-01 | 10,388 | SL | 15.000000000000 | 519 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PUBLICLY TRADED ASSETS IN BROKERAGE ACCT | AT COST | 481,747 | 490,498 |
| 5000 SHS CALIBERCOS | AT COST | 10,000 | 10,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 92,832 | 28,308 | 64,524 | |
| LAND | 274,862 | 0 | 274,862 | |
| TRANSPORTATION EQUIPMENT | 114,952 | 94,007 | 20,945 | |
| OTHER | 322,061 | 137,503 | 184,558 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 265 | 0 | 265 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AZ DES | 1,668 | 1,668 | 1,668 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSES | 6,911 | 0 | 0 | |
| INSURANCE | 6,122 | 0 | 0 | |
| MEALS AND ENTERTAINMENT | 30 | 0 | 0 | |
| DUES AND SUBSCRIPTION | 921 | 0 | 0 | |
| MERCHANT SERVICES | 66 | 0 | 0 | |
| OFFICE EXPENSES | 7,445 | 0 | 0 | |
| HORSE MAINTENANCE AND FEED | 11,078 | 0 | 11,078 | |
| PAYROLL PROCESSING FEES | 233 | 0 | 233 | |
| MISC PROGRAM EXPENSES | 207 | 0 | 2,184 | |
| EMPLOYEE BENEFITS | 52,449 | 0 | 52,449 | |
| TRAVEL AND MEETING | 1,755 | 0 | 1,755 | |
| BANK FEES | 50 | 0 | 50 | |
| POSTAGE AND MAILING | 356 | 0 | 356 | |
| INVESTMENT EXPENSES | 50 | 50 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER MISC INCOME | 266 | 266 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 0 | 293 |
| PAYROLL PROTECTION LOAN | 0 | 44,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT SERVICES | 8,196 | 0 | 8,196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2,039 | 2,039 | 0 | |
| REAL ESTATE TAX | 734 | 0 | 734 | |
| PAYROLL TAX EXPENSE | 30,658 | 0 | 30,658 |