| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED | |||
| MUTUAL FUNDS - EQUITY | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 14,625 | 19,277 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 19,871 | 23,527 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 38,138 | 66,193 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 8,164 | 34,911 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 21,582 | 25,755 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 37,398 | 42,197 |
| 557492485 MADISON MID CAP FUND | AT COST | 29,175 | 35,561 |
| 592905749 METROPOLITAN WEST UN | AT COST | 14,957 | 15,432 |
| 808524847 SCHWAB US REIT ETF | AT COST | 37,452 | 33,148 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 16,126 | 26,843 |
| 957663503 WESTERN ASSET CORE P | AT COST | 15,663 | 17,739 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 43,215 | 47,153 |
| 01878T848 AB CONCENTRATED GROW | AT COST | 39,707 | 56,239 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 15,653 | 17,153 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 47,197 | 47,990 |
| 44134R495 H&W MID CAP VAL OPPO | AT COST | 35,604 | 33,830 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 44,499 | 43,116 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 32,661 | 44,577 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 31,872 | 33,450 |
| 77958B105 T ROWE PRICE INSTITU | AT COST | 27,443 | 27,190 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 14,414 | 27,691 |
| 89155T797 TOUCHSTONE SM CAP VA | AT COST | 28,471 | 31,360 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 23,000 | 27,413 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 24,985 | 27,147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 44,962 | 44,962 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 1,441 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 6,808 | 0 | 6,808 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 4,911 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 320 | 320 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 127 | 127 | 0 |