| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,150 | 3,075 | 0 | 3,075 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2015-02-17 | 432 | 407 | 200DB | 5.76 % | 25 | |||
| OFFICE EQUIPMENT | 2015-05-01 | 789 | 743 | 200DB | 5.76 % | 46 | |||
| COMPUTER | 2016-09-28 | 1,589 | 1,314 | 200DB | 11.52 % | 183 | |||
| IPAD | 2017-09-27 | 1,055 | 732 | 200DB | 12.24 % | 129 | |||
| COMPUTER | 2017-12-01 | 2,749 | 1,809 | 200DB | 13.68 % | 376 | |||
| COMPUTER | 2017-12-24 | 1,500 | 987 | 200DB | 13.68 % | 205 | |||
| COMPUTER | 2019-07-03 | 5,499 | 1,100 | 200DB | 32.00 % | 1,760 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 49,070 | 98,541 |
| ALTRIA GROUP, INC. | 19,193 | 131,200 |
| CHEVRON CORP | 29,709 | 67,560 |
| CONOCOPHILLIPS | ||
| EXXON MOBIL CORP | ||
| JP MORGAN CHASE & CO | 15,684 | 118,175 |
| JOHNSON & JOHNSON | 4,290 | 62,952 |
| PEPSICO INC | 19,907 | 207,620 |
| PHILIP MORRIS INTL INC | 50,507 | 306,323 |
| TEXAS INSTRUMENTS | 34,908 | 139,511 |
| UNITED TECHNOLOGIES CORP | ||
| COCA-COLA | 24,524 | 126,132 |
| ABBVIE INC | 54,629 | 58,933 |
| BLACKROCK, INC. | 78,571 | 144,308 |
| UNION PACIFIC CORP | 94,870 | 145,754 |
| CHUBB LIMITED COM NPV | 9,714 | 11,544 |
| APPLE INC | 109,877 | 252,111 |
| AIRPRODUCTS & CHEM | 89,005 | 109,288 |
| BROADRIDGE FINANCIAL SOLUTION, INC. | 39,131 | 45,960 |
| COMCAST CORP | 45,578 | 53,710 |
| NESTLE S A SPONSORED ADR | 42,052 | 47,179 |
| PROGRESSIVE CORP OHIO COM | 57,747 | 79,104 |
| S&P GLOBAL INC COM | 69,389 | 98,619 |
| UNITEDHEALTH GROUP | 59,782 | 78,903 |
| VERISK ANALYTICS INC COM | 20,954 | 31,139 |
| NOVO-NORDISK A/S-SPONS ADR | 42,085 | 41,910 |
| INTUITIVE SURGICAL INC | 36,500 | 40,905 |
| MASIMO CORP | 22,943 | 26,838 |
| ROCHE HOLDINGS LTD-SPONS ADR | 4,450 | 4,370 |
| RAYTHEON TECHNOLOGIES CORP | 23,544 | 46,482 |
| IHS MARKIT LTD | 35,551 | 40,424 |
| OTIS WORLDWIDE CORP | 11,157 | 21,954 |
| MICROSOFT CORP | 117,716 | 155,694 |
| VISA INC-CLASS A SHARES | 68,262 | 76,556 |
| INTUIT INC | 59,465 | 75,970 |
| MASTERCARD INC - A | 51,400 | 71,388 |
| ADOBE INC | 58,601 | 70,017 |
| FACEBOOK INC - CLASS A | 131,565 | 136,580 |
| ALPHABET INC - CL C | 112,110 | 131,391 |
| AMAZON.COM INC | 130,130 | 162,847 |
| MCDONALD'S CORP | 42,373 | 42,916 |
| NIKE INC - CL B | 20,317 | 28,294 |
| ESTEE LAUDER COMPANIES - CL A | 47,389 | 53,238 |
| INTERCONTINENTAL EXCHANGE IN | 60,005 | 69,174 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 54,080 | 50,282 | 3,798 |
| Description | Amount |
|---|---|
| Rounding | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 45 | 23 | 22 | |
| DUES & SUBSCRIPTIONS | 636 | 318 | 318 | |
| INSURANCE | 69,097 | 34,549 | 34,548 | |
| OFFICE EXPENSE | 13,365 | 6,683 | 6,682 | |
| OUTSIDE SERVICES | 32,400 | 16,200 | 16,200 | |
| PO BOX RENTAL | 366 | 183 | 183 | |
| POSTAGE | 6,726 | 3,363 | 3,363 | |
| TELEPHONE | 929 | 465 | 464 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEE | 18,048 | 18,048 | 0 | 9,024 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID ON INVESTMENTS | 180 | 90 | 90 | |
| INCOME TAXES | 5,941 | 2,971 | 2,970 | |
| PAYROLL TAXES | 6,045 | 3,023 | 3,022 |