| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDIT FEES | 16,400 | 0 | 16,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 3,620,265 | 3,620,265 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITIES | FMV | 22,763,158 | 22,763,158 |
| FIXED INDEX ANNUITY | FMV | 745,487 | 745,487 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST REC, PREPAIDS AND OTHER ASSETS | 68,159 | 54,404 | 54,404 |
| PROGRAM RELATED INVESTMENT - LOAN RECEIVABLE, COMMUNITY LOAN FUND | 250,000 | 250,000 | 250,000 |
| FEDERAL EXCISE TAX RECEIVABLE | 3,553 | 3,497 | 3,497 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES, MEMBERSHIP AND SUBSCRIPTION FEES | 5,091 | 0 | 5,091 | |
| INVESTMENT FEES | 129,544 | 129,544 | 0 | |
| INSURANCE EXPENSE | 12,350 | 0 | 12,350 | |
| OFFICE EXPENSE | 1,169 | 0 | 1,169 | |
| TELEPHONE | 5,409 | 0 | 5,409 | |
| UTILITIES | 212 | 0 | 212 | |
| PROGRAM INITIATIVE CONSULTING FEES | 92,204 | 0 | 92,204 | |
| COMMUNICATIONS | 29,582 | 0 | 29,582 | |
| CONFERENCES, MEETINGS AND TRAVEL | 6,035 | 0 | 6,035 | |
| TECHNICAL SUPPORT | 10,113 | 0 | 10,113 | |
| OTHER EXPENSES | 3,754 | 0 | 3,592 | |
| PAYROLL SERVICE FEES | 1,476 | 0 | 1,476 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME ON THE NH COMMUNITY LOAN FUND | 7,500 | 7,500 | 7,500 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 3,343,294 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 11,525 | 0 | 0 | |
| PAYROLL TAXES | 22,644 | 0 | 21,804 |