| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONDO-HARBOR SPRINGS, MI | 2007-04-01 | 104,024 | 48,114 | S/L | 27.5000 | 3,783 | 3,783 | ||
| FURNITURE | 2012-05-04 | 9,728 | 9,728 | 200DB | 5.0000 | ||||
| WALL FURNISHINGS | 2012-05-09 | 1,203 | 1,203 | 200DB | 5.0000 | ||||
| FLOORING | 2012-05-25 | 7,000 | 7,000 | 200DB | 5.0000 | ||||
| BUILDING | 2012-02-14 | 114,850 | 32,889 | S/L | 27.5000 | 4,176 | 4,176 | ||
| FURNITURE | 2012-02-29 | 5,905 | 5,905 | 200DB | 5.0000 | ||||
| WINDOWS | 2012-03-14 | 1,746 | 1,746 | 200DB | 5.0000 | ||||
| A/C | 2012-03-14 | 3,790 | 3,790 | 200DB | 5.0000 | ||||
| ROOF | 2012-03-23 | 10,142 | 2,874 | S/L | 27.5000 | 368 | 368 | ||
| FLOORING AND IMPROVEMENTS | 2012-04-12 | 6,273 | 1,758 | S/L | 27.5000 | 229 | 229 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RBC CAPITAL GAINS | PURCHASE | 27,033 | 27,033 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 393,898 | |
| RBC - OTHER ASSETS | 156 | |
| RBC - MIXED ASSETS | 128,576 | |
| RBC - TAX-EXEMPT FIXED INCOME | ||
| RBC - TAXABLE FIXED INCOME | 3,190,485 | |
| RBC - INTERNATIONAL EQUITIES | 117,206 | |
| RBC - US EQUITIES | 1,091,031 | |
| COIN BASE | 9,719 | |
| INTERACTIVE BROKERS SECURITIES | ||
| INTERACTIVE BROKERS FUTURES |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT-LIFE INSURANCE | 200,000 | ||
| DEPOSIT - REAL AUCTION | |||
| PREPAID TAXES | 3,405 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 264,661 | 123,563 | 141,098 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INCOME TAXES |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL RENTAL-HARBOR S | ||||
| ADVERTISING | 200 | 200 | ||
| ASSOCIATION DUES | 8,543 | 8,543 | ||
| UTILITIES | 2,027 | 2,027 | ||
| REPAIRS & MAINTENANCE | 11,848 | 11,848 | ||
| TAXES | 1,621 | 1,621 | ||
| INSURANCE | 127 | 127 | ||
| RESIDENTIAL-BELLEAIR BLUFFS | ||||
| ADVERTISING | 52 | 52 | ||
| REPAIRS AND MAINTENANCE | 13,780 | 13,780 | ||
| TAXES | ||||
| UTILITIES | 928 | 928 | ||
| MISCELLANEOUS | 20 | 20 | ||
| INSURANCE | ||||
| CEDAR LANE RENTAL | ||||
| REPAIRS AND MAINTENANCE | 505 | 505 | ||
| UTILITIES | 282 | 282 | ||
| TAX EXPENSE | ||||
| ASSOCIATION DUES | ||||
| INSURANCE | ||||
| EXPENSES | ||||
| OPERATING: SCHWAB ADVISOR FEE | 2,915 | |||
| OPERATING: BANK CHARG | ||||
| OPERATING: MISC EXPENSE | 3,087 | |||
| OPERATING: UTILITIES | 563 | |||
| OPERATING: POSTAGE | ||||
| OPERATING: TRAVEL | ||||
| OTHER | ||||
| OPERATING:BROKER COMMISSIONS |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RBC OTHER INCOME | 5,690 | 5,690 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS - RBC | 196,355 |
| UNREALIZED GAIN/LOSS - SCHWAB | 132,189 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 5,936 | 4,361 |
| MARGIN LOAN RBC | 200,000 | |
| UNCLEARED CHECKS | 44,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECTOR FEES | ||||
| PROFESSIONAL FEES | 12,933 | |||
| LICENSE FEES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN | 39 | |||
| PAYROLL | 6,845 | |||
| LICENSE |