| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 3,300 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Investments | 588,227 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Fixed assets | 22,420 | 15,120 | 7,300 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | SBA |
| Lender's Title | SBA |
| Relationship to Insider | None |
| Original Amount of Loan | 29,000 |
| Balance Due | 29,000 |
| Date of Note | 2020-05 |
| Maturity Date | 2050-05 |
| Repayment Terms | Monthly |
| Interest Rate | 2.75 |
| Security Provided by Borrower | None |
| Purpose of Loan | EIDL |
| Description of Lender Consideration | Cash |
| Consideration FMV | 29000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Marketing | 3,884 | 0 | 0 | 0 |
| Depreciation | 2,259 | 0 | 0 | 0 |
| Other expenses | 12,691 | 0 | 0 | 0 |
| Insurance | 10,880 | 0 | 0 | 0 |
| Telephone | 2,749 | 0 | 0 | 0 |
| Program | 5,057 | 0 | 0 | 0 |
| Professional | 4,196 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program revenues | 7,046 | 0 | 0 |
| Unrealized gain on investments | 0 | 113,872 | 0 |
| Realized loss | 0 | -61,721 | 0 |
| PPP loan forgiveness | 23,017 | 0 | 0 |
| Description | Amount |
|---|---|
| Investment gains | 64,889 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 8,442 | 0 | 0 | 0 |