| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 69,791 | 69,791 | ||
| SCHOOL BUS | 7,500 | 7,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSES | 877 | |||
| CONTRACT SERVICES | 97,104 | |||
| CLEANING AND MAINTENANCE | 30,019 | |||
| FACILITY REPAIRS | 39,924 | |||
| RENT,PARKING,UTILITIES | 173,118 | |||
| WASTE REMOVAL | 3,069 | |||
| FOOD PURCHASES | 15,626 | |||
| PROGRAM LICENSES | 628 | |||
| SCHOOL SUPPLIES | 19,922 | |||
| TELEPHONE,TELECOMMUNICATIONS | 3,886 | |||
| BANK CHARGES | 2,977 | |||
| EMPLOYEE APPRECIATION EXPENSE | 4,896 | |||
| GENERAL OFFICE EXPENSE | 11,886 | |||
| INSURANCE-LIABILITY,D AND O | 1,611 | |||
| MARKETING | 2,267 | |||
| PAYROLL FEES | 8,113 | |||
| TRANSPORTATION EXPENSE | 400 | |||
| PAYROLL TAXES | 19,828 | |||
| UNEMPLOYMENT TAXES | 2,729 | |||
| WORKERS COMP INSURANCE | 1,417 | |||
| BUSINESS REGISTRATION FEES | 1,100 | |||
| EQUIPMENT RENTAL AND MAINTENANCE | 6,114 | |||
| OFFICE SUPPLIES | 1,502 | |||
| SECURITY EXPENSE | 9,284 | |||
| POSTAGE AND MAILING | 260 | |||
| OTHER COSTS | 6,006 | |||
| OTHER PAYROLL TAX PAYMENTS | 189 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FAITH PROGRAM | 2,500 | ||
| MISCELLANEOUS REVENUE | 3,017 | ||
| FOOD PROGRAM | 6,549 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 18,006 | 2,011 |
| DISASTER LOAN US TREASURY | 86,200 | |
| PAYROLL PROTECTION LOAN | 43,576 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE FFLF |
19,100 |