| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,555 | 4,555 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 632,098 | 670,571 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 967,661 | 1,465,926 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PETCO ROYALTY INTEREST | AT COST | 1 | 1 |
| EQUITY MUTUAL FUNDS | AT COST | 157,610 | 292,621 |
| AMERICAN DEPOSITORY RECEIPTS | AT COST | 27,700 | 47,643 |
| NEGOTIABLE CERT. OF DEPOSIT | AT COST | 50,187 | 51,620 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 744 | 744 | 0 | |
| FLOWER EXPENSE | 2,070 | 2,070 | 0 | |
| MISC. EXPENSE | 370 | 370 | 0 | |
| POSTAGE | 72 | 72 | 0 | |
| OFFICE EXPENSES | 910 | 910 | 0 | |
| WEBSITE EXPENSES | 224 | 224 | 0 | |
| TRAVEL EXPENSE | 3,340 | 3,340 | 0 | |
| BANK CHARGES | 36 | 36 | 0 | |
| DIRECTORS FEES/HONORARIUMS | 3,500 | 0 | 3,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PETCO ROYALTIES | 2,135 | 2,135 | 2,135 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FICA W/H | 111 | 127 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 22,006 | 22,006 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES ON ROYALTIES | 66 | 66 | 0 | |
| PAYROLL TAXES | 1,514 | 1,514 | 0 | |
| FEDERAL INCOME TAX EXPENSE | 2,760 | 2,760 | 0 |