| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED | |||
| MUTUAL FUNDS - EQUITY | |||
| ETF - EQUITY | |||
| 316092857 FIDELITY REAL ESTATE | AT COST | 99,595 | 115,327 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 49,857 | 58,624 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 78,069 | 83,054 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 91,266 | 154,115 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 69,232 | 94,974 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 138,418 | 149,099 |
| 557492485 MADISON MID CAP FUND | AT COST | 87,386 | 106,929 |
| 592905749 METROPOLITAN WEST UN | AT COST | 47,257 | 48,187 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 42,474 | 65,834 |
| 957663503 WESTERN ASSET CORE P | AT COST | 55,118 | 59,524 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 145,888 | 183,538 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 160,054 | 155,054 |
| 01878T848 AB CONCENTRATED GROW | AT COST | 105,277 | 147,088 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 53,604 | 57,729 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 173,100 | 173,601 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 74,060 | 81,803 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 156,130 | 145,293 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 92,859 | 124,414 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 133,520 | 136,330 |
| 77958B105 T ROWE PRICE INSTITU | AT COST | 138,023 | 134,103 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 37,700 | 62,617 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 67,974 | 82,882 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 101,236 | 108,795 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 68,158 | 80,508 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 175 | 175 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED TO 2021 | 4,896 |
| WASH SALES ADJUSTMENT | 1,556 |
| ROC ADJUSTMENT | 255 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 8,170 | 0 | 8,170 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,226 | 0 |
| Description | Amount |
|---|---|
| ROUNDING FOR SALES AND ADJUSTMENT | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 362 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,051 | 1,051 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 424 | 424 | 0 |