| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 57071813 BAIRD MIDCAP INST | AT COST | 45,834 | 82,133 |
| 57071854 BAIRD AGGREGATE BOND | AT COST | 227,115 | 245,845 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 74,602 | 82,079 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 49,019 | 67,669 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 64,612 | 81,788 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 75,463 | 113,265 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 189,795 | 245,880 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 55,341 | 81,148 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 145,810 | 163,768 |
| 552983694 MFS VALUE FUND CLASS | AT COST | 102,128 | 113,797 |
| 741479109 T ROWE PRICE GROWTH | AT COST | 97,932 | 143,330 |
| 779578103 T ROWE PRICE VALUE F | AT COST | 104,798 | 123,684 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 38,638 | 62,661 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 65,924 | 71,533 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 140,669 | 141,478 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 388,999 | 406,348 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 70,453 | 91,752 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 125,639 | 122,341 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 74,007 | 82,328 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 38,857 | 68,523 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 66,928 | 71,767 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 166 | 166 |
| Description | Amount |
|---|---|
| 2020 TRANSACTON POSTED IN 2021 | 2,722 |
| ADJ DUE TO ROC | 32 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 4,359 | 0 | 4,359 |
| Description | Amount |
|---|---|
| SALES FOUND UPDATES | 1,098 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,034 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,758 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,001 | 1,001 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 401 | 401 | 0 |