| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD MONEY MARKET | 4,106 | 4,106 |
| ARES CAPITAL MANAGEMENT | 71,696 | 105,231 |
| ALIBABA | 159,966 | 325,822 |
| ALTIMMUNE | 25,940 | 22,560 |
| APPLE | 53,550 | 66,345 |
| 10,356 | 103,800 | |
| PFIZER | 34,935 | 36,810 |
| TESLA | 213,184 | 423,402 |
| VIATRIS | 1,915 | 2,323 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 647,654 | 0 | 647,654 | |
| 111 N. CAMELLIA GROVE CIR 2015 | 166,162 | 0 | 166,162 | |
| 144 SUMMERHAZE CIR 2015 | 168,186 | 0 | 168,186 | |
| 31 S CAMMELLIA CROVE CIR 2015 | 173,166 | 0 | 173,166 | |
| TEMPLE ADDITIONS 2015 | 1,499,776 | 0 | 1,499,776 | |
| TEMPLE ADDITIONS 2016 | 2,852,006 | 0 | 2,852,006 | |
| 2016 TEMPLE ARCHITECTURE | 126,391 | 0 | 126,391 | |
| 2017 TEMPLE ADDITIONS | 2,744,271 | 0 | 2,744,271 | |
| 2017 TEMPLE ARCHITECTURE | 20,213 | 0 | 20,213 | |
| 2018 TEMPLE CONSTRUCTION | 437,471 | 0 | 437,471 | |
| 2019 TEMPLE CONSTRUCTION | 577,954 | 0 | 577,954 | |
| 298 SENTRY MAPLE | 183,716 | 0 | 183,716 | |
| 275 LIRIOPE CT | 195,584 | 0 | 195,584 | |
| 2020 TEMPLE ADDITIONS | 98,492 | 0 | 98,492 |
| Item No. | 1 |
|---|---|
| Lender's Name | US SMALL BUSINESS ADMIN |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 149,900 |
| Balance Due | 149,900 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | PPP LOAN |
| Interest Rate | 0.01000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | OPERATIONS |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 78,078 | |||
| BOA FEES | 388 | |||
| BUSINESS SERV. | 24,570 | |||
| RELIGIOUS FESTIVAL | 150 | |||
| COMMUNICATION | 7,145 | |||
| UTILITIES | 34,725 | |||
| SUPPLIES | 6,326 | |||
| RELIGIOUS SERVICES | 8,665 | |||
| TRAVEL | 2,165 | |||
| MERCHANDISE/ SUPPLIES | 99,800 | |||
| ASSOC. FEES | 12,000 | |||
| MISC | 12,626 | |||
| REPAIR/ MAIN | ||||
| TELECOM | ||||
| OFFICE | ||||
| EQUIP RENTAL/ MAIN | 41,480 | |||
| OPERATIONS |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNREALIZED APPRECIATION ON SECURITIES | ||
| CONTRIBUTED TO SKAI AND THEN SOLD | -302,623 | -626,296 |