| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,800 | 0 | 0 | 13,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR BBG BARC HIGH YIELD BND | 70,150 | 65,152 |
| VANGUARD INT-TERM CORPORATE | 538,675 | 601,297 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR DOW JONES REIT ETF | 71,780 | 65,892 |
| TARGA RESOURCES CORP | 40,370 | 107,208 |
| VANGUARD FTSE DEVELOPED ETF | 404,590 | 491,220 |
| VANGUARD FTSE EMERGING MARKE | 122,505 | 151,332 |
| VANGUARD TOTAL STOCK MKT ETF | 1,122,891 | 2,391,152 |
| XTRACKERS MSCI EAFE HEDGED E | 152,645 | 177,461 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 184 | 184 | 184 |
| ENERGY TRANSFER LP | -1,279,641 | -1,562,150 | 576,316 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NONDEDUCTIBLE EXPENSES - ENERGY TRANSFER, LP | 333 | 333 | 0 | 0 |
| CHARITABLE CONTRIBUTIONS - ENERGY TRANSFER, LP | 98 | 0 | 0 | 98 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENERGY TRANSFER, LP | -186,645 | 0 | |
| DEBT FINANCED INTEREST INCOME - ET | 2,367 | 0 | |
| ENERGY TRANSFER ORD INCOME - NII | -2,718 | -2,718 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 1,510 | 1,510 | 0 | 0 |
| EXCISE TAX BASED ON INVESTMENT INCOME | 1,012 | 0 | 0 | 0 |