| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,750 | 1,312 | 438 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHEVRON CORP 2.427% 6/20 | ||
| UNITEDHEALTH GROUP 75K 3.875% 10/20 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 11,184 | 68,353 |
| ALPHABET INC CL C | 11,117 | 68,323 |
| ANHEUSER-BUSCH | ||
| APPLE INC | 9,946 | 338,625 |
| BERKSHIRE HATHAWAY | 113,532 | 156,976 |
| CELANESE CORP | ||
| DIAGEO PLC | ||
| GILEAD SCIENCES INC | 15,006 | 44,860 |
| JPMORGAN CHASE & CO | 25,391 | 87,297 |
| MONSTER BEVERAGE | 21,818 | 122,906 |
| NESTLE | ||
| ORACLE CORPORATION | ||
| THERMO FISHER | 17,065 | 204,012 |
| TJX COS INC | 29,047 | 128,522 |
| UNION PACIFIC CORP | 9,867 | 143,672 |
| UNITEDHEALTH GROUP INC | 18,134 | 172,183 |
| UTD PARCEL SERVICE | ||
| WALT DISNEY CO | 20,684 | 131,175 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FUND | AT COST | 492,492 | 518,688 |
| DODGE & COX INTL STOCK FD | AT COST | 227,203 | 274,758 |
| GOLDMAN SACHS | AT COST | ||
| HARBOR BOND FUND INST CL | AT COST | 258,516 | 266,484 |
| ISHARES CORE US AGGREGATE BOND | AT COST | 572,001 | 574,403 |
| ISHARES RUSSELL IWD | AT COST | 213,249 | 238,594 |
| ISHARES RUSSELL IWF | AT COST | 213,201 | 364,845 |
| ISHARES RUSSELL IWM | AT COST | 300,060 | 506,031 |
| ISHARES RUSSELL IWN | AT COST | ||
| ISHARES RUSSELL IWO | AT COST | 215,018 | 310,209 |
| ISHARES S&P MID CAP 400 GROWTH | AT COST | 164,958 | 213,771 |
| ISHARES S&P MID CAP 400 VALUE | AT COST | ||
| ISHARES TR EMERGING | AT COST | 39,485 | 72,338 |
| JP MORGAN MID-CAP VALUE | AT COST | ||
| MORGAN STANLEY | AT COST | ||
| OPPENHEIMBER DEV MRKTS | AT COST | 183,063 | 289,515 |
| PIMCO INCOME CL D | AT COST | 278,143 | 281,776 |
| SPDR S&P MIDCAP | AT COST | 365,710 | 514,402 |
| T ROWE PRICE SMALL CAP | AT COST | ||
| TWEEDY BROWNE FD GLOBAL | AT COST | 87,064 | 100,301 |
| VANGUARD REIT VIPER | AT COST | 207,985 | 225,065 |
| VANGUARD S&P 500 | AT COST | 598,010 | 826,231 |
| VANGUARD SMALL CAP ETF | AT COST | 99,680 | 185,530 |
| WESTERN ASSET CORE BD FD | AT COST | 356,880 | 383,931 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MGMT FEES | 45,340 | 45,340 | ||
| INVESTMENT EXPENSES | 12 | 12 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 14,120 | 14,120 | 14,120 |