| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREP | 4,158 | 2,079 | 2,079 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2008-06-19 | 35,488 | 27,405 | 180.000000000000 | 2,366 | 2,366 | 29,771 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DENTAL BUILDING | 2012-12-14 | 186,720 | 33,715 | SL | 39.000000000000 | 4,788 | 4,788 | ||
| LAND | 2012-12-14 | 25,920 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB ACCT - 3M COMPANY | 27,730 | 26,219 |
| SCHWAB ACCT - ABBOTT LABORATORIES | 14,244 | 25,183 |
| SCHWAB ACCT - AIR PROD & CHEMICALS | 16,969 | 34,153 |
| SCHWAB ACCT - ALPHABET | 22,335 | 35,038 |
| SCHWAB ACCT - AMAZON | 22,426 | 55,368 |
| SCHWAB ACCT - AMERICAN WATER WORKS | 3,812 | 7,674 |
| SCHWAB ACCT - APPLE | 17,621 | 63,691 |
| SCHWAB ACCT - AUTO DATA PROCESSING | 16,992 | 26,430 |
| SCHWAB ACCT - BECTON DICKINSON & CO | 23,488 | 30,026 |
| SCHWAB ACCT - BERKSHIRE HATHAWAY | 31,914 | 34,781 |
| SCHWAB ACCT - BLACKROCK INC | 19,092 | 36,077 |
| SCHWAB ACCT - CARRIER GLOBAL CORP | 4,401 | 7,544 |
| SCHWAB ACCT - CHECK PT SOFTWARE | 20,892 | 26,582 |
| SCHWAB ACCT - CHEVRON CORPORATION | 29,010 | 25,335 |
| SCHWAB ACCT - CISCO SYSTEMS | 17,437 | 17,900 |
| SCHWAB ACCT - THE COCA COLA COMPANY | 22,580 | 27,420 |
| SCHWAB ACCT - COLGATE PALMOLIVE CO | 14,100 | 17,102 |
| SCHWAB ACCT - CONOCOPHILLIPS | 15,535 | 11,997 |
| SCHWAB ACCT - COSTCO WHOLESALE | 22,745 | 52,749 |
| SCHWAB ACCT - DANAHER CORP | 16,889 | 44,428 |
| SCHWAB ACCT - INTEL CORPORATION | 19,801 | 24,910 |
| SCHWAB ACCT - JOHNSON & JOHNSON | 22,841 | 28,328 |
| SCHWAB ACCT - KIMBERLY-CLARK CORP | 20,944 | 22,921 |
| SCHWAB ACCT - L3HARRIS TECHNOLOGIES INC | 28,599 | 37,804 |
| SCHWAB ACCT - MICROSOFT CORP | 17,512 | 44,484 |
| SCHWAB ACCT - NEXTERA ENERGY INC | 6,510 | 15,430 |
| SCHWAB ACCT - NORFOLK SOUTHERN CO | 17,395 | 35,642 |
| SCHWAB ACCT - NOVO-NORDISK A-S | 15,454 | 27,940 |
| SCHWAB ACCT - PACCAR INC | 19,179 | 25,884 |
| SCHWAB ACCT - PHILLIPS 66 | 12,054 | 10,491 |
| SCHWAB ACCT - PROCTOR & GAMBLE | 23,271 | 41,742 |
| SCHWAB ACCT - RAYTHEON | 21,735 | 25,029 |
| SCHWAB ACCT - ROYAL DUTCH SHELL | 21,996 | 14,056 |
| SCHWAB ACCT - SAP SE | 9,706 | 13,039 |
| SCHWAB ACCT - SNAP ON INC | 16,549 | 17,114 |
| SCHWAB ACCT - STARBUCKS CORP | 17,181 | 32,094 |
| SCHWAB ACCT - STRYKER CORP | 19,870 | 36,756 |
| SCHWAB ACCT - TOTAL SE | 15,765 | 12,573 |
| SCHWAB ACCT - UNITED PARCEL SERVICE | 22,154 | 33,680 |
| SCHWAB ACCT - UNITEDHEALTH GRP INC | 16,668 | 35,068 |
| SCHWAB ACCT - WALT DISNEY CO | 20,442 | 36,236 |
| SCHWAB ACCT - WASHINGTON FEDERAL | 13,763 | 12,870 |
| SCHWAB ACCT - WASTE MANAGEMENT INC | 10,838 | 17,690 |
| UBS ACCT - ABBVIE INC | 97,926 | 107,150 |
| UBS ACCT - ACCOLADE INC | 104,628 | 87,000 |
| UBS ACCT - ALPHABET INC | 184,302 | 350,528 |
| UBS ACCT - AMAZON.COM INC | 216,491 | 651,386 |
| UBS ACCT - APPLE INC | 142,489 | 796,140 |
| UBS ACCT - AXSOME THERAPEUTICS INC | 145,716 | 244,410 |
| UBS ACCT - BANK OF AMERICA | 353,505 | 606,200 |
| UBS ACCT - BP PLC | 95,226 | 41,040 |
| UBS ACCT - DOCUSIGN | 234,545 | 222,300 |
| UBS ACCT - FATE THERAPEUTICS | 36,531 | 90,930 |
| UBS ACCT - GOLUB CAPITAL | 126,314 | 98,980 |
| UBS ACCT - IOVANCE THERAPEUTICS | 46,677 | 232,000 |
| UBS ACCT - JP MORGAN CHASE | 65,991 | 254,140 |
| UBS ACCT - LABORATORY CORP AMERICAN HLDGS | 133,965 | 162,840 |
| UBS ACCT - NIKE | 156,856 | 212,205 |
| UBS ACCT - ROYAL DUTCH SHELL | 88,808 | 50,415 |
| UBS ACCT - SALESFORCE.COM INC | 194,696 | 333,795 |
| UBS ACCT - SEATTLE GENETICS INC | 225,631 | 350,280 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB ACCT - ISHARES MSCI GERMANY | AT COST | 28,378 | 31,770 |
| SCHWAB ACCT - ISHARES NASDAQ BIOTECHNOLOGY ETF | AT COST | 38,847 | 59,081 |
| SCHWAB ACCT - INVESCO S&P SMALLCAP | AT COST | 29,251 | 48,992 |
| SCHWAB ACCT - GOLDMAN SACHS GQV OTNRS | AT COST | 20,000 | 24,646 |
| SCHWAB ACCT - SCHWAB INTL INDEX FUND | AT COST | 95,000 | 105,682 |
| SCHWAB ACCT - SCHWAB SMALL CAP INDEX FUND | AT COST | 30,000 | 34,699 |
| SCHWAB ACCT - SCHWAB US MID CAP INDEX FUND | AT COST | 25,000 | 33,512 |
| SCHWAB ACCT - SCHWAB TOTAL STOCK MARKET | AT COST | 50,000 | 59,216 |
| SCHWAB ACCT - SCHWAB TREASURY INFLATION PROTECTED SECS | AT COST | 40,000 | 40,114 |
| SCHWAB ACCT - SPDR FUND MATERIALS SELECT SECTR ETF | AT COST | 15,821 | 21,717 |
| SCHWAB ACCT - VANGUARD FINANCIALS ETF | AT COST | 25,707 | 25,498 |
| UBS ACCT - ISHARES BIOTECHNOLOGY | AT COST | 173,544 | 227,235 |
| VANGUARD ACCT - VANGUARD GROWTH INDEX ADMIRAL | AT COST | 50,000 | 81,589 |
| VANGUARD ACCT - VANGUARD INFORMATION TECHNOLOGY INDEX | AT COST | 264,693 | 371,480 |
| VANGUARD ACCT - VANGUARD TAX MANAGED SMALL CAP | AT COST | 55,728 | 59,466 |
| VANGUARD ACCT - VANGUARD DIVIDEND APPRECIATION ETF | AT COST | 108,355 | 141,170 |
| VANGUARD ACCT - VANGUARD EXTENDED MARKET ETF | AT COST | 116,435 | 164,680 |
| VANGUARD ACCT - VANGUARD HIGH DIVIDEND YIELD ETF | AT COST | 85,425 | 91,510 |
| VANGUARD ACCT - VANGUARD RUSSELL 1000 GROWTH INDEX FD ETF | AT COST | 150,590 | 247,810 |
| VANGUARD ACCT - VANGUARD RUSSELL 1000 VALUE INDEX FD ETF | AT COST | 108,035 | 119,820 |
| VANGUARD ACCT - VANGUARD S&P 500 INDEX ETF | AT COST | 127,663 | 171,845 |
| VANGUARD ACCT - VANGUARD INFORMATION TECHNOLOGY INDEX ADMIRAL | AT COST | 195,000 | 306,730 |
| VANGUARD ACCT - INVESCO QQQ | AT COST | 164,391 | 235,305 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 35,488 | 29,771 | 5,717 | 5,717 |
| DENTAL BUILDING | 186,720 | 38,503 | 148,217 | 148,217 |
| LAND | 25,920 | 0 | 25,920 | 25,920 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 270 | 270 | 0 | |
| INVESTMENT FEES | 16,696 | 16,696 | 0 | |
| OFFICE SUPPLIES | 1,545 | 0 | 1,545 | |
| AMORTIZATION | 2,366 | 2,366 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC REFUNDS | 2,760 | 2,760 | 2,760 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 11,049 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX PAYMENTS | 10,613 | 0 | 0 |