| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 520 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 1440450 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PrePaid Venue Box Rental | 168,375 | 149,085 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION COST | 87,980 | 87,980 | ||
| TOURING COST | 35,565 | 35,565 | ||
| TICKETINGBOX FEE | 41,863 | 41,863 | ||
| MARKETING | 1,135,765 | 1,135,765 | ||
| MALL/EVENT RENT | 16,864 | 16,864 | ||
| PERFORMANCE FEE | 186,823 | 186,823 | ||
| MERCHANT/CREDIT FEE | 22,848 | |||
| REGISTRATION | 211 | |||
| INSURANCE | 648 | |||
| BANK SERVICE CHARGE | 970 | |||
| POSTAGE DELIVERY | 1,896 | |||
| OFFICE SUPPLIES | 612 | |||
| TELEPHONE INTERNET | 457 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PERFORMING ARTS REVENUE | 498,365 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX | 1,503 |