| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 084670BJ6 BERKSHIRE HATHAWAY I | 152,822 | 158,246 |
| 17275RAP7 CISCO SYSTEMS INC UN | 150,141 | 150,623 |
| 437076AZ5 HOME DEPOT INC CALL | 151,785 | 157,325 |
| 459200JC6 IBM CORP UNSC | 151,914 | 157,712 |
| 46625HJE1 JPMORGAN CHASE & CO | 151,972 | 157,757 |
| 594918AT1 MICROSOFT CORP CALL | 100,040 | 104,516 |
| 655844BG2 NORFOLK SOUTHERN COR | 100,214 | 101,844 |
| 665859AM6 NORTHERN TRUST CORP | 100,951 | 101,969 |
| 89233P5F9 TOYOTA MTR CREDIT CO | 150,927 | 153,215 |
| 91159HHC7 US BANCO RP SER MTN | 150,580 | 154,593 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9158106 AIR PRODUCTS & CHEMICA | 56,617 | 72,130 |
| 20002101 ALLSTATE CORP | 53,488 | 62,770 |
| 23135106 AMAZON COM INC | 195,420 | 374,547 |
| 30420103 AMERICAN WATER WORKS | 25,675 | 58,012 |
| 31162100 AMGEN INC | 46,296 | 91,278 |
| 37833100 APPLE INC | 21,852 | 563,004 |
| 53332102 AUTOZONE INC | 39,693 | 60,457 |
| 60505104 BANK OF AMERICA CORP | 129,315 | 136,941 |
| 99502106 BOOZ ALLEN HAMILTON H | 63,689 | 95,549 |
| 110122108 BRISTOL MYERS SQUIBB | 91,627 | 97,759 |
| 172908105 CINTAS CORP | 62,045 | 100,383 |
| 189054109 CLOROX CO | 68,218 | 67,845 |
| 256677105 DOLLAR GENERAL CORP | 36,058 | 70,871 |
| 302491303 FMC CORPORATION NEW | 85,953 | 98,265 |
| 437076102 HOME DEPOT INC | 19,598 | 115,810 |
| 460690100 INTERPUBLIC GROUP CO | 77,654 | 80,580 |
| 478160104 JOHNSON & JOHNSON | 65,304 | 73,496 |
| 485170302 KANSAS CITY SOUTHERN | 62,874 | 92,675 |
| 502431109 L3 HARRIS TECHNOLOGI | 87,766 | 81,279 |
| 512807108 LAM RESEARCH CORP | 87,163 | 159,627 |
| 532457108 LILLY ELI & CO | 73,392 | 112,110 |
| 539830109 LOCKHEED MARTIN CORP | 64,356 | 59,637 |
| 594918104 MICROSOFT CORP | 175,227 | 598,977 |
| 609207105 MONDELEZ INTERNATION | 60,471 | 69,287 |
| 617446448 MORGAN STANLEY | 64,615 | 110,813 |
| 620076307 MOTOROLA SOLUTIONS I | 96,343 | 101,526 |
| 666807102 NORTHROP GRUMMAN COR | 42,757 | 74,047 |
| 742718109 PROCTER & GAMBLE CO | 110,311 | 168,081 |
| 747525103 QUALCOMM | 71,022 | 73,123 |
| 863667101 STRYKER CORP | 60,652 | 68,366 |
| 874039100 TAIWAN SEMICONDUCTOR | 76,235 | 78,727 |
| 879360105 TELEDYNE TECHNOLOGIE | 65,860 | 73,300 |
| 883556102 THERMO FISHER SCIENT | 143,034 | 135,076 |
| 74762E102 QUANTA SVCS INC | 116,416 | 124,090 |
| 03073E105 AMERISOURCEBERGEN CO | 79,778 | 87,788 |
| 87612E106 TARGET CORP | 64,400 | 104,329 |
| 28176E108 EDWARDS LIFESCIENCES | 60,657 | 76,177 |
| 34959E109 FORTINET INC | 63,085 | 65,056 |
| 89151E109 TOTAL S E | 115,378 | 112,822 |
| 00287Y109 ABBVIE INC | 97,670 | 114,651 |
| 00507V109 ACTIVISION BLIZZARD | 61,261 | 77,994 |
| 00971T101 AKAMAI TECHNOLOGIES | 60,859 | 66,564 |
| 02079K305 ALPHABET INC/CA-CL A | 49,546 | 278,670 |
| 03027X100 AMERICAN TOWER CORP | 57,367 | 54,768 |
| 09247X101 BLACKROCK INC | 72,211 | 82,977 |
| 11135F101 BROADCOM INC | 93,723 | 135,296 |
| 12514G108 CDW CORP/DE | 99,299 | 116,898 |
| 16119P108 CHARTER COMMUNICATIO | 93,872 | 121,064 |
| 20030N101 COMCAST CORPORATION | 47,791 | 96,940 |
| 22160K105 COSTCO WHOLESALE COR | 83,612 | 139,032 |
| 22822V101 CROWN CASTLE INTL CO | 57,780 | 66,382 |
| 23331A109 D R HORTON INC | 64,814 | 64,647 |
| 30303M102 FACEBOOK INC | 62,410 | 155,701 |
| 46625H100 JPMORGAN CHASE & CO | 67,574 | 234,825 |
| 58933Y105 MERCK & CO INC | 115,618 | 114,275 |
| 64110L106 NETFLIX INC | 69,568 | 83,272 |
| 70450Y103 PAYPAL HOLDINGS INC- | 59,381 | 95,319 |
| 78409V104 S&P GLOBAL INC | 46,778 | 138,724 |
| 89400J107 TRANSUNION | 80,027 | 91,382 |
| 89832Q109 TRUIST FINANCIAL COR | 86,370 | 93,703 |
| 91324P102 UNITEDHEALTH GROUP I | 42,908 | 92,580 |
| 92826C839 VISA INC CLASS A SHA | 19,244 | 105,209 |
| 92939U106 WEC ENERGY GROUP INC | 16,575 | 73,348 |
| G1151C101 ACCENTURE PLC CLASS | 71,135 | 107,880 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED | |||
| MUTUAL FUNDS - EQUITY | |||
| ETF EQUITY | |||
| MUTUAL FUNDS ALTERNATIVE | |||
| 57071854 BAIRD AGGREGATE BOND | AT COST | 1,292,300 | 1,283,576 |
| 66922204 ISHARES S&P 500 INDEX | AT COST | 1,088,778 | 4,191,874 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 255,859 | 246,560 |
| 412295107 HARDING LOEVNER INTE | AT COST | 1,233,951 | 1,746,619 |
| 412295305 HARDING LOEVNER EMER | AT COST | 392,614 | 587,316 |
| 464287440 ISHARES BARCLAYS 7-1 | AT COST | 207,045 | 207,633 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 437,808 | 695,577 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 499,424 | 507,656 |
| 464287887 ISHARES S&P SMALL CA | AT COST | 62,499 | 296,411 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 492,701 | 633,741 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 415,000 | 418,807 |
| 592905749 METROPOLITAN WEST UN | AT COST | 1,168,487 | 1,174,639 |
| 880208772 TEMPLETON GLOBAL BON | AT COST | 482,393 | 358,759 |
| 921939203 VANGUARD INTERNATION | AT COST | 996,821 | 1,143,085 |
| 922031810 VANGUARD INTM TERM I | AT COST | 2,944,000 | 3,111,752 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 170,251 | 230,245 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 566,476 | 1,168,694 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 301,339 | 303,363 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 10 |
| 2020 TRANSACTION POSTED IN 2021 | 11,087 |
| WASH SALES ADJUSTMENT | 2,755 |
| ADJUSTMENT FOR RETURN OF CAPITAL | 11,387 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 | |
| GRANTMAKING FEES | 60,164 | 0 | 60,164 | |
| OFFICE EXPENSES | 1,800 | 0 | 1,800 | |
| ADR SERVICE FEES | 497 | 497 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,270 | 0 | |
| FOREIGN TAX REFUND | 267 | 267 |
| Description | Amount |
|---|---|
| ADJ FOR ROUNDING TRANSACTIONS AND SALES | 3 |
| PRIOR YEAR REVERSALS | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,592 | 2,592 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,174 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,919 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 5,633 | 5,633 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,395 | 2,395 | 0 |