| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BISHOP STR HIGH GRADE INCOME | 90,838 | 98,060 |
| FEDERATED INSTITU HIGH YIELD | 9,194 | 9,600 |
| VANGUARD INFLAT PROT SEC FD | 7,074 | 7,630 |
| JP MORGAN STRATEGIC INCOME OPP | 12,916 | 12,695 |
| TEMPLETON GLOBAL TOTAL RETURN | 6,091 | 4,984 |
| ISHARES US PREFERRED STOCK ETF | 23,371 | 22,913 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BISHOP STR DIV VALUE FUND | ||
| TIAA-CREF SMALL CAP BLEND INDX | 7,220 | 15,544 |
| ISHA CURR HEDGED MSCI EAFE | ||
| ISHARES CORE MSCI EAFE ETF | 33,705 | 37,585 |
| ISHARES S&P PREF STK ETF | ||
| NUVEEN REAL ASSET INCOME-I | 28,270 | 26,629 |
| VANGUARD GROWTH INDEX FD ADM | 38,037 | 76,346 |
| VANGUARD HIGH DVD YIELD ETF | 60,001 | 69,822 |
| VANGUARD INT HIGH DVD YLD IN | 68,751 | 65,156 |
| WISDOMTREE US MIDCAP DIVIDEND | 29,472 | 31,225 |
| SPDR MSCI USA STRATEGICFACTORS | 37,966 | 48,370 |
| VANGUARD LARGE-CAP ETF | 37,126 | 51,316 |
| MORGAN STANLEY INSTL FUND INC | 21,498 | 31,720 |
| SPDER MSCI EAFE STRATEGICFACTO | 7,580 | 9,572 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 4,600 | 0 | 4,600 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 55 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 849 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,044 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 227 | 227 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |