| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TTL RTRN | ||
| 92203J308 VANGUARD TTL INTL BN | 372,620 | 398,947 |
| 464287176 ISHARES TIPS BOND ET | ||
| 722005816 PIMCO INV GRD CRD BN | 79,246 | 88,635 |
| 54401E143 LORD ABBETT SHRT DUR | 81,000 | 82,366 |
| 4812C0134 JPM CORE PLUS BD FD | 36,690 | 39,450 |
| 72201F490 PIMCO INCOME FD-INS | ||
| 83002G108 SIX CIRCLES ULTR SHR | 42,336 | 42,420 |
| 464287432 ISHARES 20+ YEAR TRE | 112,827 | 121,925 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 921937603 VANGUARD TOT BD MKT | 72,400 | 79,818 |
| 09260B614 BLCKRCK HI YLD BND P | 40,250 | 48,005 |
| 54401E218 LORD ABBETT HIGH YIE | 116,495 | 133,521 |
| 83002G702 SIX CIRCLES GLOBAL B | 398,427 | 399,011 |
| 83002G884 SIX CIRCLES CREDIT O | 82,046 | 83,507 |
| 92206C771 VANGUARD MORTGAGE-BA | 79,733 | 79,645 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101121101 BOSTON PROPERTIES IN | 578 | 473 |
| 110122108 BRISTOL-MYERS SQUIBB | 2,924 | 4,032 |
| 125896100 CMS ENERGY CORP | 238 | 1,525 |
| 166764100 CHEVRON CORP | 1,367 | 2,534 |
| 172062101 CINCINNATI FINANCIAL | ||
| 191216100 COCA-COLA CO/THE | 1,020 | 1,700 |
| 229899109 CULLEN/FROST BANKERS | ||
| 233331107 DTE ENERGY COMPANY | ||
| 254709108 DISCOVER FINANCIAL S | ||
| 260003108 DOVER CORP | 1,695 | 3,535 |
| 281020107 EDISON INTERNATIONAL | ||
| 363576109 ARTHUR J GALLAGHER & | 427 | 1,485 |
| 369550108 GENERAL DYNAMICS COR | 2,002 | 2,232 |
| 375558103 GILEAD SCIENCES INC | ||
| 416515104 HARTFORD FINANCIAL S | 579 | 1,469 |
| 437076102 HOME DEPOT INC | 238 | 3,187 |
| 438516106 HONEYWELL INTERNATIO | 465 | 1,702 |
| 452308109 ILLINOIS TOOL WORKS | ||
| 464287465 ISHARES MSCI EAFE ET | 65,541 | 86,895 |
| 478160104 JOHNSON & JOHNSON | 1,758 | 4,092 |
| 532457108 ELI LILLY & CO | 1,264 | 2,364 |
| 594918104 MICROSOFT CORP | 210 | 2,669 |
| 609207105 MONDELEZ INTERNATION | 1,350 | 2,807 |
| 655844108 NORFOLK SOUTHERN COR | 744 | 2,376 |
| 665859104 NORTHERN TRUST CORP | 447 | 838 |
| 693475105 PNC FINANCIAL SERVIC | 1,745 | 4,023 |
| 693506107 PPG INDUSTRIES INC | 1,018 | 2,884 |
| 713448108 PEPSICO INC | 1,601 | 2,373 |
| 717081103 PFIZER INC | 374 | 1,141 |
| 718172109 PHILIP MORRIS INTERN | 2,599 | 3,560 |
| 742718109 PROCTER & GAMBLE CO/ | 1,205 | 2,087 |
| 743315103 PROGRESSIVE CORP | 561 | 1,483 |
| 744320102 PRUDENTIAL FINANCIAL | ||
| 749685103 RPM INTERNATIONAL IN | ||
| 760759100 REPUBLIC SERVICES IN | 731 | 1,541 |
| 828806109 SIMON PROPERTY GROUP | ||
| 854502101 STANLEY BLACK & DECK | 1,106 | 1,607 |
| 882508104 TEXAS INSTRUMENTS IN | 845 | 3,939 |
| 886547108 TIFFANY & CO | ||
| 902973304 US BANCORP | 1,079 | 1,910 |
| 918204108 VF CORP | 254 | 1,025 |
| 949746101 WELLS FARGO & CO | ||
| 02209S103 ALTRIA GROUP INC | 1,281 | 1,230 |
| 09247X101 BLACKROCK INC | 962 | 4,329 |
| 09253F879 ISHARES-MSCI EAFE IN | 40,601 | 57,133 |
| 12572Q105 CME GROUP INC | 1,081 | 3,641 |
| 14040H105 CAPITAL ONE FINANCIA | 635 | 890 |
| 20030N101 COMCAST CORP-CLASS A | 2,680 | 4,978 |
| 20825C104 CONOCOPHILLIPS | 2,241 | 2,759 |
| 30231G102 EXXON MOBIL CORP | ||
| 31620M106 FIDELITY NATIONAL IN | 715 | 2,263 |
| 46434G822 ISHARES MSCI JAPAN E | 55,868 | 69,181 |
| 55261F104 M & T BANK CORP | ||
| 58933Y105 MERCK & CO. INC. | 373 | 1,472 |
| 59156R108 METLIFE INC | 1,176 | 1,409 |
| 65339F101 NEXTERA ENERGY INC | 846 | 3,703 |
| 65473P105 NISOURCE INC | ||
| 74144T108 T ROWE PRICE GROUP I | 246 | 1,665 |
| 78462F103 SPDR S&P 500 ETF TRU | 429,638 | 968,723 |
| 91913Y100 VALERO ENERGY CORP | 599 | 622 |
| 92343V104 VERIZON COMMUNICATIO | 1,368 | 3,055 |
| 98389B100 XCEL ENERGY INC | 830 | 2,000 |
| G1151C101 ACCENTURE PLC-CL A | 284 | 1,306 |
| H1467J104 CHUBB LTD | 1,499 | 2,001 |
| 002824100 ABBOTT LABORATORIES | 155 | 438 |
| 009158106 AIR PRODUCTS & CHEMI | 1,311 | 2,459 |
| 015271109 ALEXANDRIA REAL ESTA | 238 | 713 |
| 032654105 ANALOG DEVICES INC | 1,120 | 4,136 |
| 037833100 APPLE INC | 228 | 1,592 |
| 053015103 AUTOMATIC DATA PROCE | 346 | 1,586 |
| 053484101 AVALONBAY COMMUNITIE | 1,032 | 1,283 |
| 060505104 BANK OF AMERICA CORP | 1,879 | 3,910 |
| 075887109 BECTON DICKINSON AND | 589 | 2,002 |
| 48129C207 JPM GL RES ENH IDX F | ||
| 580135101 MCDONALD'S CORP | 1,939 | 2,790 |
| 855244109 STARBUCKS CORP | 932 | 1,391 |
| 89417E109 TRAVELERS COS INC/TH | ||
| 126650100 CVS HEALTH CORP | 1,695 | 1,639 |
| 244199105 DEERE & CO | 1,406 | 2,421 |
| 315911750 FIDELITY 500 INDEX-I | 262,486 | 332,259 |
| 418056107 HASBRO INC | 1,420 | 1,497 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 571748102 MARSH & MCLENNAN COS | 425 | 585 |
| 701094104 PARKER HANNIFIN CORP | 1,829 | 3,269 |
| 744573106 PUBLIC SERVICE ENTER | 865 | 991 |
| 929042109 VORNADO REALTY TRUST | 320 | 187 |
| 931142103 WALMART INC | 1,694 | 2,595 |
| 46641Q696 JPMORGAN BETABUILDER | 76,179 | 80,490 |
| 83002G306 SIX CIRCLES US UNCON | 162,500 | 211,123 |
| 83002G405 SIX CIRCLES INTL UNC | 126,222 | 132,754 |
| 98311A105 WYNDHAM HOTELS & RES | ||
| G5960L103 MEDTRONIC PLC | 2,769 | 3,748 |
| 14019V606 AMER FNDS INTL VNTG- | 60,588 | 86,903 |
| 22052L104 CORTEVA INC | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 29364G103 ENTERGY CORP | 1,056 | 899 |
| 89832Q109 TRUIST FINANCIAL COR | 774 | 1,773 |
| 913017109 UNITED TECHNOLOGIES | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,294 | 3,507 |
| 92276F100 VENTAS INC | 898 | 687 |
| 025816109 AMERICAN EXPRESS CO | 2,107 | 2,781 |
| 03073E105 AMERISOURCEBERGEN CO | 1,329 | 1,466 |
| 031162100 AMGEN INC | 910 | 920 |
| 086516101 BEST BUY CO INC | 1,615 | 1,696 |
| 172967424 CITIGROUP INC | 950 | 987 |
| 26875P101 EOG RESOURCES INC | 1,044 | 1,047 |
| 315911727 FIDELITY INTL INDX-I | 80,885 | 95,649 |
| 459200101 INTL BUSINESS MACHIN | 1,649 | 1,511 |
| 46434G103 ISHARES CORE MSCI EM | 82,336 | 92,564 |
| 46641Q720 JPMORGAN BETABUILDER | 51,862 | 59,110 |
| 617446448 MORGAN STANLEY | 1,767 | 3,152 |
| 666807102 NORTHROP GRUMMAN COR | 1,548 | 1,524 |
| 68902V107 OTIS WORLDWIDE CORPO | 632 | 608 |
| 74340W103 PROLOGIS INC | 741 | 797 |
| 75513E101 RAYTHEON TECHNOLOGIE | 2,881 | 3,075 |
| 756109104 REALTY INCOME CORP | 389 | 373 |
| 808513105 SCHWAB (CHARLES) COR | 1,448 | 1,909 |
| 871829107 SYSCO CORP | 2,339 | 2,748 |
| 872540109 TJX COMPANIES INC | 1,681 | 2,322 |
| G29183103 EATON CORP PLC | 2,270 | 3,244 |
| G8994E103 TRANE TECHNOLOGIES P | 651 | 1,016 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 12628J881 CRM LNG/SHRT OPPORT- | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 76,373 | 72,788 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 42,589 | 42,674 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 42,596 | 47,215 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 40,110 | 41,160 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 126 |
| SALES BASIS ADJUSTMENT | 451 |
| 2020 TRANSACTIONS POSTED IN 2021 | 5,605 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 86 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 10 |
| 2019 TRANSACTIONS POSTED IN 2020 | 7,106 |
| ROUNDING | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 41 | 41 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,305 | 1,305 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 194 | 194 | 0 |