| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED | |||
| ETF - EQUITY | |||
| MUTUAL FUNDS - EQUITY | |||
| 57071813 BAIRD MIDCAP INST | AT COST | 23,024 | 41,891 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 42,016 | 48,603 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 20,300 | 24,533 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 21,600 | 24,814 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 36,600 | 44,356 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 27,257 | 38,665 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 51,936 | 56,410 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 8,733 | 15,949 |
| 957663503 WESTERN ASSET CORE P | AT COST | 38,629 | 42,975 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 55,547 | 68,709 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 45,400 | 45,106 |
| 01878T848 AB CONCENTRATED GROW | AT COST | 68,096 | 98,202 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 31,868 | 34,675 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 18,166 | 18,495 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 90,973 | 94,777 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,391 | 20,589 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 61,300 | 58,342 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 38,600 | 45,119 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 51,300 | 51,675 |
| 77958B105 T ROWE PRICE INSTITU | AT COST | 20,000 | 20,358 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 16,218 | 24,467 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 25,000 | 25,031 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 26,700 | 29,594 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 27,314 | 31,998 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 221 | 221 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| 2020 TRANSACTIONS POSTED IN 2021 | 1,625 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,928 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,779 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 242 | 242 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 165 | 165 | 0 |