| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TOT BD MKT | 1,411,698 | 1,534,152 |
| 4812C0100 JPM CORE BOND FD - U | ||
| 4812C0126 JPM HIGH YIELD FD - | 172,000 | 191,051 |
| 92203J308 VANGUARD TTL INTL BN | 950,552 | 999,318 |
| 592905764 MTRPLTN WST TTL RTRN | ||
| 693390601 PIMCO SHORT-TERM FUN | 86,877 | 86,484 |
| 722005816 PIMCO INV GRD CRD BN | 174,716 | 193,195 |
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 72201F490 PIMCO INCOME FUND-IN | 94,000 | 91,876 |
| 464287432 ISHARES 20+ YEAR TRE | 254,876 | 274,923 |
| 464287440 ISHARES 7-10 YEAR TR | 86,100 | 98,599 |
| 09260B614 BLCKRCK HI YLD BND P | 335,000 | 388,802 |
| 92206C771 VANGUARD MORTGAGE-BA | 180,070 | 179,837 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101121101 BOSTON PROPERTIES IN | 2,358 | 1,891 |
| 110122108 BRISTOL-MYERS SQUIBB | 11,805 | 15,880 |
| 125896100 CMS ENERGY CORP | 1,367 | 5,979 |
| 166764100 CHEVRON CORP | 6,726 | 9,965 |
| 172062101 CINCINNATI FINANCIAL | ||
| 191216100 COCA-COLA CO/THE | 4,715 | 6,636 |
| 229899109 CULLEN/FROST BANKERS | ||
| 233331107 DTE ENERGY COMPANY | ||
| 254709108 DISCOVER FINANCIAL S | ||
| 256206103 DODGE & COX INTL STC | 46,796 | 104,282 |
| 260003108 DOVER CORP | 7,041 | 14,014 |
| 281020107 EDISON INTERNATIONAL | ||
| 302933502 FMI LARGE CAP FUND-I | ||
| 363576109 ARTHUR J GALLAGHER & | 1,636 | 5,691 |
| 369550108 GENERAL DYNAMICS COR | 8,693 | 9,078 |
| 375558103 GILEAD SCIENCES INC | ||
| 416515104 HARTFORD FINANCIAL S | 2,285 | 5,780 |
| 437076102 HOME DEPOT INC | 954 | 12,750 |
| 438516106 HONEYWELL INTERNATIO | 1,964 | 7,019 |
| 452308109 ILLINOIS TOOL WORKS | ||
| 464287465 ISHARES MSCI EAFE ET | 216,946 | 303,003 |
| 478160104 JOHNSON & JOHNSON | 9,192 | 16,525 |
| 532457108 ELI LILLY & CO | 5,112 | 9,455 |
| 594918104 MICROSOFT CORP | 846 | 10,899 |
| 609207105 MONDELEZ INTERNATION | 6,183 | 11,051 |
| 655844108 NORFOLK SOUTHERN COR | 3,520 | 9,504 |
| 665859104 NORTHERN TRUST CORP | 1,837 | 3,446 |
| 693475105 PNC FINANCIAL SERVIC | 6,926 | 15,645 |
| 693506107 PPG INDUSTRIES INC | 4,922 | 11,105 |
| 713448108 PEPSICO INC | 6,573 | 9,195 |
| 717081103 PFIZER INC | 1,452 | 4,454 |
| 718172109 PHILIP MORRIS INTERN | 11,162 | 13,992 |
| 742718109 PROCTER & GAMBLE CO/ | 4,599 | 7,931 |
| 743315103 PROGRESSIVE CORP | 2,288 | 5,735 |
| 744320102 PRUDENTIAL FINANCIAL | ||
| 749685103 RPM INTERNATIONAL IN | ||
| 760759100 REPUBLIC SERVICES IN | 3,183 | 6,067 |
| 828806109 SIMON PROPERTY GROUP | ||
| 854502101 STANLEY BLACK & DECK | 4,412 | 6,250 |
| 882508104 TEXAS INSTRUMENTS IN | 3,387 | 15,756 |
| 886547108 TIFFANY & CO | ||
| 902973304 US BANCORP | 4,396 | 7,501 |
| 918204108 VF CORP | 2,169 | 4,185 |
| 949746101 WELLS FARGO & CO | ||
| 02209S103 ALTRIA GROUP INC | 5,236 | 4,920 |
| 09247X101 BLACKROCK INC | 4,987 | 18,760 |
| 12572Q105 CME GROUP INC | 4,545 | 14,746 |
| 14040H105 CAPITAL ONE FINANCIA | 2,676 | 3,657 |
| 20030N101 COMCAST CORP-CLASS A | 11,423 | 19,598 |
| 20825C104 CONOCOPHILLIPS | 8,738 | 10,877 |
| 30231G102 EXXON MOBIL CORP | ||
| 31620M106 FIDELITY NATIONAL IN | 3,680 | 8,629 |
| 55261F104 M & T BANK CORP | ||
| 58933Y105 MERCK & CO. INC. | 1,463 | 5,808 |
| 59156R108 METLIFE INC | 4,698 | 5,587 |
| 65339F101 NEXTERA ENERGY INC | 3,793 | 14,196 |
| 65473P105 NISOURCE INC | ||
| 74144T108 T ROWE PRICE GROUP I | 984 | 6,813 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,022,638 | 2,017,830 |
| 91913Y100 VALERO ENERGY CORP | 2,715 | 2,376 |
| 92343V104 VERIZON COMMUNICATIO | 6,451 | 11,985 |
| 98389B100 XCEL ENERGY INC | 3,334 | 7,934 |
| G1151C101 ACCENTURE PLC-CL A | 1,151 | 5,224 |
| H1467J104 CHUBB LTD | 5,914 | 7,850 |
| 002824100 ABBOTT LABORATORIES | 580 | 1,642 |
| 009158106 AIR PRODUCTS & CHEMI | 4,977 | 9,289 |
| 015271109 ALEXANDRIA REAL ESTA | 1,162 | 2,673 |
| 032654105 ANALOG DEVICES INC | 5,313 | 16,103 |
| 037833100 APPLE INC | 856 | 5,971 |
| 053015103 AUTOMATIC DATA PROCE | 2,642 | 6,519 |
| 053484101 AVALONBAY COMMUNITIE | 3,991 | 4,813 |
| 060505104 BANK OF AMERICA CORP | 7,409 | 15,397 |
| 075887109 BECTON DICKINSON AND | 3,077 | 7,507 |
| 48121L841 JPM LARGE CAP GROW F | 34,976 | 98,613 |
| 48129C603 JPM US L/C CORE PL F | ||
| 552746349 MFS INTL INTRINSIC V | 54,855 | 109,796 |
| 580135101 MCDONALD'S CORP | 7,939 | 11,158 |
| 855244109 STARBUCKS CORP | 3,645 | 5,456 |
| 89417E109 TRAVELERS COS INC/TH | ||
| 126650100 CVS HEALTH CORP | 6,757 | 6,420 |
| 244199105 DEERE & CO | 5,579 | 9,417 |
| 418056107 HASBRO INC | 5,798 | 5,893 |
| 464287309 ISHARES S&P 500 GROW | 289,562 | 490,903 |
| 464287408 ISHARES S&P 500 VALU | 192,848 | 244,134 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 571748102 MARSH & MCLENNAN COS | 1,860 | 2,457 |
| 701094104 PARKER HANNIFIN CORP | 7,439 | 12,803 |
| 744573106 PUBLIC SERVICE ENTER | 3,534 | 4,023 |
| 929042109 VORNADO REALTY TRUST | 1,307 | 747 |
| 931142103 WALMART INC | 6,969 | 10,091 |
| 46641Q688 JPM BTABLDRS DEV ASI | 90,510 | 97,660 |
| 46641Q696 JPMORGAN BETABUILDER | 179,022 | 196,771 |
| 46641Q712 JPMORGAN BETABUILDER | 223,869 | 266,588 |
| 46641Q720 JPMORGAN BETABUILDER | 182,330 | 207,027 |
| 98311A105 WYNDHAM HOTELS & RES | ||
| G5960L103 MEDTRONIC PLC | 11,309 | 14,643 |
| 22052L104 CORTEVA INC | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 29364G103 ENTERGY CORP | 4,205 | 3,494 |
| 89832Q109 TRUIST FINANCIAL COR | 3,567 | 7,046 |
| 913017109 UNITED TECHNOLOGIES | ||
| 91324P102 UNITEDHEALTH GROUP I | 9,430 | 13,677 |
| 92276F100 VENTAS INC | 3,626 | 2,697 |
| 025816109 AMERICAN EXPRESS CO | 8,295 | 10,761 |
| 03073E105 AMERISOURCEBERGEN CO | 5,488 | 5,963 |
| 031162100 AMGEN INC | 4,240 | 4,139 |
| 086516101 BEST BUY CO INC | 6,595 | 6,886 |
| 172967424 CITIGROUP INC | 3,679 | 3,823 |
| 26875P101 EOG RESOURCES INC | 4,020 | 4,039 |
| 315911727 FIDELITY INTL INDX-I | 190,000 | 202,664 |
| 315911750 FIDELITY 500 INDEX-I | 285,000 | 345,346 |
| 459200101 INTL BUSINESS MACHIN | 6,724 | 6,168 |
| 46434G103 ISHARES CORE MSCI EM | 185,754 | 208,827 |
| 617446448 MORGAN STANLEY | 7,312 | 12,404 |
| 666807102 NORTHROP GRUMMAN COR | 5,682 | 5,485 |
| 68902V107 OTIS WORLDWIDE CORPO | 2,440 | 2,432 |
| 74340W103 PROLOGIS INC | 2,843 | 3,089 |
| 75513E101 RAYTHEON TECHNOLOGIE | 11,499 | 12,157 |
| 756109104 REALTY INCOME CORP | 1,269 | 1,243 |
| 808513105 SCHWAB (CHARLES) COR | 5,688 | 7,479 |
| 871829107 SYSCO CORP | 9,208 | 10,768 |
| 872540109 TJX COMPANIES INC | 6,738 | 9,219 |
| G29183103 EATON CORP PLC | 9,128 | 12,735 |
| G8994E103 TRANE TECHNOLOGIES P | 2,758 | 4,210 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 278 |
| 2020 TRANSACTIONS POSTED IN 2021 | 13,827 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXTRAORDINARY TAX SERVICE FEE | 6,000 | 0 | 6,000 |
| Description | Amount |
|---|---|
| 2019 TRANSACTIONS POSTED IN 2020 | 13,828 |
| ROUNDING | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 143 | 143 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7,015 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 5,500 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,584 | 2,584 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 417 | 417 | 0 |