| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 592905764 MTRPLTN WST TTL RTRN | ||
| 921937603 VANGUARD TOT BD MKT | 62,750 | 66,368 |
| 92203J308 VANGUARD TTL INTL BN | 333,946 | 353,387 |
| 722005816 PIMCO INV GRD CRD BN | 61,821 | 68,981 |
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 54401E143 LORD ABBETT SHRT DUR | 66,364 | 67,347 |
| 83002G108 SIX CIRCLES ULTR SHR | 30,351 | 30,412 |
| 464287432 ISHARES 20+ YEAR TRE | 93,504 | 100,001 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 72201F490 PIMCO INCOME FD-INS | ||
| 09260B614 BLCKRCK HI YLD BND P | 26,202 | 31,250 |
| 54401E218 LORD ABBETT HIGH YIE | 91,864 | 106,106 |
| 83002G702 SIX CIRCLES GLOBAL B | 351,200 | 351,805 |
| 83002G884 SIX CIRCLES CREDIT O | 68,075 | 69,287 |
| 92206C771 VANGUARD MORTGAGE-BA | 65,997 | 65,911 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 2,111 | 3,667 |
| 110122108 BRISTOL-MYERS SQUIBB | 4,158 | 4,590 |
| 172967424 CITIGROUP INC | 5,040 | 5,241 |
| 254687106 WALT DISNEY CO/THE | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | 1,179 | 3,984 |
| 438516106 HONEYWELL INTERNATIO | 3,198 | 8,508 |
| 464287465 ISHARES MSCI EAFE ET | 33,706 | 37,866 |
| 493267108 KEYCORP | ||
| 532457108 ELI LILLY & CO | 3,727 | 7,091 |
| 548661107 LOWE'S COS INC | 1,436 | 6,099 |
| 594918104 MICROSOFT CORP | 6,168 | 28,470 |
| 609207105 MONDELEZ INTERNATION | 2,856 | 3,976 |
| 617446448 MORGAN STANLEY | 3,852 | 7,881 |
| 666807102 NORTHROP GRUMMAN COR | 6,929 | 7,009 |
| 713448108 PEPSICO INC | 3,681 | 5,487 |
| 717081103 PFIZER INC | ||
| 723787107 PIONEER NATURAL RESO | 4,002 | 3,644 |
| 854502101 STANLEY BLACK & DECK | 2,703 | 4,643 |
| 882508104 TEXAS INSTRUMENTS IN | 5,004 | 9,027 |
| 907818108 UNION PACIFIC CORP | 3,639 | 6,247 |
| 949746101 WELLS FARGO & CO | 2,998 | 3,048 |
| 988498101 YUM] BRANDS INC | 4,063 | 4,885 |
| 00724F101 ADOBE INC. | ||
| 02079K107 ALPHABET INC-CL C | 5,942 | 15,767 |
| 02079K305 ALPHABET INC-CL A | 2,908 | 7,011 |
| 09062X103 BIOGEN INC | 1,488 | 1,224 |
| 16119P108 CHARTER COMMUNICATIO | 4,534 | 8,600 |
| 20030N101 COMCAST CORP-CLASS A | 3,321 | 4,244 |
| 26875P101 EOG RESOURCES INC | ||
| 30303M102 FACEBOOK INC-CLASS A | 5,193 | 8,468 |
| 31620M106 FIDELITY NATIONAL IN | 2,603 | 4,527 |
| 57636Q104 MASTERCARD INC - A | 2,027 | 9,994 |
| 58933Y105 MERCK & CO. INC. | 4,248 | 4,663 |
| 65339F101 NEXTERA ENERGY INC | 5,779 | 8,641 |
| 67103H107 O'REILLY AUTOMOTIVE | 2,797 | 4,073 |
| 78462F103 SPDR S&P 500 ETF TRU | 280,983 | 504,364 |
| 91324P102 UNITEDHEALTH GROUP I | 4,031 | 12,274 |
| 92532F100 VERTEX PHARMACEUTICA | 1,107 | 2,363 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 1,260 | 2,462 |
| 96208T104 WEX INC | 2,663 | 4,681 |
| G0176J109 ALLEGION PLC | ||
| G1151C101 ACCENTURE PLC-CL A | ||
| H1467J104 CHUBB LTD | 2,625 | 4,156 |
| 00171C403 AMG MG PICTET INTL-Z | ||
| 023135106 AMAZON.COM INC | 6,571 | 26,055 |
| 032654105 ANALOG DEVICES INC | 6,029 | 6,500 |
| 037833100 APPLE INC | 4,926 | 26,007 |
| 060505104 BANK OF AMERICA CORP | 3,977 | 4,941 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 25278X109 DIAMONDBACK ENERGY I | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 48129C207 JPM GL RES ENH IDX F | ||
| 655844108 NORFOLK SOUTHERN COR | 4,890 | 7,366 |
| 67066G104 NVIDIA CORP | 2,414 | 4,700 |
| 718172109 PHILIP MORRIS INTERN | ||
| 913017109 UNITED TECHNOLOGIES | ||
| 98956P102 ZIMMER BIOMET HOLDIN | 5,065 | 6,780 |
| 025816109 AMERICAN EXPRESS CO | 5,209 | 5,320 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 191216100 COCA-COLA CO/THE | 3,257 | 3,948 |
| 285512109 ELECTRONIC ARTS INC | ||
| 315911750 FIDELITY 500 INDEX-I | 127,049 | 164,126 |
| 778296103 ROSS STORES INC | ||
| 11135F101 BROADCOM INC | ||
| 46641Q696 JPMORGAN BETABUILDER | 64,637 | 70,885 |
| 46641Q712 JPMORGAN BETABUILDER | 75,536 | 91,896 |
| 56585A102 MARATHON PETROLEUM C | ||
| 64110L106 NETFLIX INC | 2,929 | 4,326 |
| 70450Y103 PAYPAL HOLDINGS INC | 5,720 | 13,115 |
| 79466L302 SALESFORCE.COM INC | 2,925 | 4,228 |
| 83002G306 SIX CIRCLES US UNCON | 292,945 | 380,456 |
| 83002G405 SIX CIRCLES INTL UNC | 202,235 | 215,683 |
| G5494J103 LINDE PLC | 6,524 | 9,750 |
| G5960L103 MEDTRONIC PLC | ||
| 00287Y109 ABBVIE INC | 5,260 | 7,072 |
| 015351109 ALEXION PHARMACEUTIC | ||
| 14019V606 AMER FNDS INTL VNTG- | ||
| 22052L104 CORTEVA INC | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 315911727 FIDELITY INTL INDX-I | 16,000 | 17,882 |
| 337738108 FISERV INC | 6,276 | 7,742 |
| 580135101 MCDONALD'S CORP | 2,413 | 2,575 |
| 742718109 PROCTER & GAMBLE CO/ | 3,256 | 4,035 |
| 747525103 QUALCOMM INC | ||
| N6596X109 NXP SEMICONDUCTORS N | 6,376 | 8,746 |
| 007903107 ADVANCED MICRO DEVIC | 3,684 | 3,944 |
| 031100100 AMETEK INC | 2,801 | 3,386 |
| 09857L108 BOOKING HOLDINGS INC | 5,132 | 6,682 |
| 461202103 INTUIT INC | 3,376 | 4,558 |
| 46434G103 ISHARES CORE MSCI EM | 67,717 | 76,433 |
| 46641Q688 JPM BTABLDRS DEV ASI | 8,097 | 8,713 |
| 46641Q720 JPMORGAN BETABUILDER | 30,795 | 36,046 |
| 512807108 LAM RESEARCH CORP | 4,523 | 5,195 |
| 518439104 ESTEE LAUDER COMPANI | 1,937 | 2,130 |
| 693506107 PPG INDUSTRIES INC | 3,798 | 4,038 |
| 75513E101 RAYTHEON TECHNOLOGIE | 4,289 | 4,148 |
| 883556102 THERMO FISHER SCIENT | 5,507 | 7,452 |
| N07059210 ASML HOLDING NV-NY R | 2,934 | 4,877 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 12628J881 CRM LNG/SHRT OPPORT- | |||
| 29446A710 EQUINOX IMP SYSTEM M | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 60,061 | 57,006 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 27,823 | 28,255 |
| 362014623 GMO SGM MAJOR MARKET | AT COST | 33,140 | 33,641 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 30,750 | 34,091 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 31,667 | 32,557 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 3,287 |
| RETURN OF CAPITAL ADJUSTMENT | 97 |
| ROUNDING | 9 |
| SALES ADJUSTMENT | 355 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2019 TRANSACTION POSTED IN 2020 | 3,339 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 15 | 15 | 0 | |
| FEDERAL ESTIMATES - INCOME | 431 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,123 | 1,123 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 143 | 143 | 0 |