| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO HIGH YIELD INSTL | 15,067 | 15,478 |
| PIMCO INCOME FUND INSTL | 42,688 | 41,487 |
| ISHARES BROAD USD INV GRDE ETF | 30,935 | 34,084 |
| VNGRD ST TERM INVMT GRADE ADM | 25,641 | 27,013 |
| EATON VANCE EMER MKTS LOC INC | 5,766 | 5,120 |
| EATON VANCE FLT-RT HI INC R6 # | 9,247 | 9,047 |
| EATON VANCE GLB MACR ABSOLT FD | 13,712 | 13,316 |
| EATON VANCE GLBL MACRO ABS R6 | 18,793 | 19,868 |
| ISHARES U.S. PREFERRED STOCK E | 11,903 | 11,553 |
| PIMCO TOTAL RETURN INSTL #35 | 41,437 | 41,390 |
| WESTERN ASSET MAC OPP IS FD #5 | 12,339 | 14,440 |
| DOUBLELINE CORE FIXED INC CL I | 18,028 | 18,108 |
| ISHARES CORE US AGGREGATE BD E | 23,290 | 23,638 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR MGD FUTURES STRATEGY | 9,567 | 7,797 |
| DODGE & COX INTL STOCK FD | 48,531 | 62,521 |
| ISHARES RUSSELL MIDCAP ETF | 13,241 | 15,235 |
| LAZARD EMERG MKTS INSTL | 19,555 | 29,133 |
| MFS INTL GROWTH FD | 31,601 | 62,574 |
| NUVEEN REAL ESTATE SECS FD | 13,476 | 13,762 |
| T ROWE PRICE GROWTH STOCK FD | 60,483 | 133,038 |
| COLUMBIA S/C VALUE II | ||
| BLACKSTONE ALTNV MLT STR FD CL | 46,887 | 44,474 |
| ISHARES MSCI EAFE ETF | 55,309 | 65,664 |
| SPDR S&P 500 ETF TR UNIT SER 1 | 166,332 | 257,977 |
| DODGE & COX STOCK FD | 135,777 | 149,393 |
| NATIXIS ASG MGD FUT STRAT CL Y | 10,116 | 10,299 |
| VANGUARD FTSE DEVELOPED MARKET | 20,556 | 23,605 |
| VANGUARD FTSE ERMG MRKTS ETF | 28,602 | 35,077 |
| AQR EQTY MKT NEUTRAL FD R6#152 | 7,956 | 4,602 |
| AQR STYLE PREMIA ALT CL R6 #15 | 8,063 | 4,724 |
| ISHARES TR HDG MSCI EAFE | ||
| PARAMETRIC COMMOD STRAT INST # | ||
| SCHWAB STRATEGIC TR | 114,103 | 156,889 |
| VANGUARD SMALL CAP ETF | 59,569 | 77,872 |
| VANGUARD SMALL CAP GR VIPERS | 38,022 | 56,209 |
| LEGG MASON CLRBRG LC GWTH CL | 33,604 | 42,814 |
| ASSETS SOLD DURING YEAR | ||
| HARTFORD SCHRODERS EMRG MKT FD | 10,000 | 10,717 |
| ISHARES COHEN & STEERS REIT ET | 9,824 | 10,776 |
| ISHARES GOLD TR | 8,145 | 9,065 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| OTHER NON-ALLOCABLE EXPENSES | 9,820 | 9,820 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FDS INCOME TIMING DIFF | 190 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 2,062 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 535 | 535 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 93 | 93 | 0 |