| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 4,000 | 4,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 191216100 COCA COLA CO | 26,469 | 1,694,227 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V201 BLACKSTONE ALT MULTI | |||
| 380131318 GMO BENCHMARK-FREE A | |||
| 92206C698 VANGUARD RUSSELL 100 | AT COST | 1,312,375 | 1,421,105 |
| 277902235 EATON VANCE ATLANTA | AT COST | 246,514 | 281,581 |
| 922040100 VANGUARD INSTL INDEX | |||
| 957663305 WESTERN ASSET CORE B | |||
| 78463X848 SPDR MSCI ACWI EX-US | AT COST | 235,202 | 308,408 |
| 09260C604 BLACKROCK GL L/S CRE | |||
| 72201F490 PIMCO INCOME-I | |||
| 92206C672 VANGUARD RUSSELL 100 | AT COST | 577,464 | 993,329 |
| 45775L408 T ROWE PRICE LARGE-C | AT COST | 260,268 | 851,924 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 464288273 ISHARES TR MSCI SMAL | |||
| 87283A102 T RWE PR QM US S/C G | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 92837F482 VIRTUS CEREDEX L/C V | AT COST | 419,949 | 408,835 |
| 191216100 COCA-COLA CO COM | |||
| 47103C183 JANUS PERKINS SMALL | |||
| 412295107 HARDING LOEVNER INTL | AT COST | 749,760 | 858,208 |
| 00143W859 INVESCO DEVELOPING M | AT COST | 405,163 | 571,196 |
| 40337834 ARIEL APPRECIATION FU | AT COST | 562,005 | 574,862 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 563,103 | 668,662 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 285,390 | 280,106 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 735,145 | 739,914 |
| 957663677 WESTERN ASSET CORE B | AT COST | 2,195,332 | 2,272,706 |
| 0075W0759 EDGEWOOD GROWTH FUND | AT COST | 247,535 | 395,033 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 683,689 | 704,874 |
| 46432F396 ISHARES MSCI USA MOM | AT COST | 496,545 | 564,515 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 562,005 | 564,383 |
| 77956H484 T. ROWE PRICE EMERGI | AT COST | 372,644 | 426,237 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 636,557 | 636,087 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 992599WQ9 ORIGINAL LETTERS FRO | 1 | 1 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 3,767 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICES FEES | 1,254 | 0 | 1,254 | |
| OTHER MISCELLANEOUS EXPENSES | 17,622 | 0 | 17,622 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS | 16,500 |
| ROUNDING | 1 |
| 2019 TRANSACTIONS POSTED IN 2020 | 10,855 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 2,535 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,881 | 1,881 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 272 | 272 | 0 |