| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,028 | 2,028 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 2014-10-31 | 8,566 | 1,137 | SL | 39.0000 | 220 | |||
| BASEMENT LIGHTING | 2014-10-24 | 4,916 | 651 | SL | 39.0000 | 126 | |||
| HALL REMODEL | 2014-06-10 | 5,407 | 776 | SL | 39.0000 | 139 | |||
| BLDG INTEREST/NEW OFFICE | 1990-06-30 | 9,551 | 8,956 | SL | 3.18 % | 303 | |||
| BLDG TAXES | 1991-05-01 | 2,581 | 2,346 | SL | 3.18 % | 82 | |||
| BLDG UTILITIES | 1991-06-30 | 2,284 | 2,072 | SL | 3.18 % | 73 | |||
| BLDG COMMERCIAL 4/24/90 | 1991-11-01 | 48,235 | 43,065 | SL | 3.18 % | 1,531 | |||
| BLDG INTEREST & IMPROV | 1991-11-01 | 215,467 | 192,386 | SL | 3.18 % | 6,841 | |||
| BLDG OFFICE PUR 4/24/90 | 1991-11-01 | 6,029 | 5,380 | SL | 3.18 % | 191 | |||
| INSURANCE | 1991-12-31 | 369 | 330 | SL | 3.18 % | 12 | |||
| BLDG INT/UTIL/IMPROV | 1992-03-31 | 22,825 | 20,141 | SL | 3.18 % | 725 | |||
| BLDG TAXES | 1992-05-01 | 177 | 160 | SL | 3.18 % | 6 | |||
| BLDG IMPROVEMENTS | 1992-06-30 | 9,485 | 8,292 | SL | 3.18 % | 301 | |||
| BLDG IMPROVEMENTS PEDRICK | 1993-06-30 | 11,870 | 10,002 | SL | 3.18 % | 377 | |||
| BLDG IMPROVEMENTS PEDRICK | 1993-06-30 | 4,396 | 4,244 | SL | 3.64 % | 152 | |||
| BLDG IMPROVEMENTS | 1993-06-30 | 3,892 | 3,760 | SL | 3.64 % | 132 | |||
| BLDG IMPROVEMENTS | 1993-06-30 | 10,510 | 7,150 | SL | 2.56 % | 269 | |||
| BLDG IMPROVEMENTS | 1994-06-30 | 13,000 | 8,512 | SL | 2.56 % | 333 | |||
| BLDG LHI/SETTLEMENT COSTS | 1995-06-30 | 17,822 | 11,216 | SL | 2.56 % | 457 | |||
| BLDG IMPROVEMENTS | 1996-06-30 | 18,621 | 11,237 | SL | 2.56 % | 477 | |||
| BLDG IMPROVEMENTS | 1997-06-30 | 4,680 | 2,705 | SL | 2.56 % | 120 | |||
| BLDG IMPROVEMENTS | 1998-06-30 | 54,831 | 30,286 | SL | 2.56 % | 1,406 | |||
| BLDG IMPROVEMENTS | 2000-06-30 | 10,188 | 5,103 | SL | 2.56 % | 261 | |||
| BLDG IMPROVEMENTS | 2001-06-30 | 7,995 | 3,801 | SL | 2.56 % | 205 | |||
| BLDG IMPROVEMENTS | 2002-03-01 | 10,005 | 4,567 | SL | 2.56 % | 257 | |||
| BLDG IMPROVEMENTS OFFICE | 2006-05-01 | 2,005 | 698 | SL | 2.56 % | 51 | |||
| BLDG IMPROVEMENTS | 2007-03-01 | 2,568 | 843 | SL | 2.56 % | 66 | |||
| BLDG IMPROVEMENTS | 2007-04-01 | 1,000 | 328 | SL | 2.56 % | 26 | |||
| BLDG IMPROVEMENTS | 2007-05-01 | 1,603 | 518 | SL | 2.56 % | 41 | |||
| BLDG IMPROVEMENTS | 2007-07-01 | 2,137 | 684 | SL | 2.56 % | 55 | |||
| BLDG IMPROVEMENTS | 2007-08-01 | 1,603 | 508 | SL | 2.56 % | 41 | |||
| BLDG IMPROVEMENTS | 2007-10-01 | 15,068 | 4,714 | SL | 2.56 % | 386 | |||
| BLDG IMPROVEMENTS | 2007-11-01 | 8,418 | 2,618 | SL | 2.56 % | 216 | |||
| BLDG IMPROVEMENTS | 2007-12-01 | 8,044 | 2,482 | SL | 2.56 % | 206 | |||
| BLDG IMPROVEMENTS | 2008-05-01 | 12,652 | 5,348 | SL | 3.64 % | 460 | |||
| BLDG IMPROVEMENTS | 2008-12-01 | 7,673 | 2,174 | SL | 2.56 % | 197 | |||
| BLDG IMPROVEMENTS | 2009-05-01 | 3,130 | 851 | SL | 2.56 % | 80 | |||
| BLDG STAIRWAY | 2009-06-01 | 12,598 | 3,405 | SL | 2.56 % | 323 | |||
| BLDG IMPROVEMENTS | 2009-08-01 | 4,298 | 1,142 | SL | 2.56 % | 110 | |||
| STAIR RECONSTRUCTION | 2010-06-30 | 73,276 | 17,928 | SL | 2.56 % | 1,879 | |||
| BLDG IMPROVEMENTS | 2010-09-01 | 8,439 | 2,852 | SL | 3.64 % | 307 | |||
| BLDG IMPROVEMENTS | 2010-10-01 | 4,531 | 1,069 | SL | 2.56 % | 116 | |||
| BLDG IMPROVEMENTS | 2011-04-03 | 886 | 279 | SL | 3.64 % | 32 | |||
| BLDG IMPROVEMENTS | 2011-12-31 | 46 | 9 | SL | 3.18 % | 1 | |||
| BLDG IMPROVEMENTS | 2012-07-18 | 826 | 224 | SL | 3.64 % | 30 | |||
| REMODEL SUITE 200 | 2015-08-31 | 5,718 | 643 | SL | 2.56 % | 147 | |||
| REMODEL SUITE 210 | 2015-08-31 | 20,359 | 2,284 | SL | 2.56 % | 522 | |||
| BUILDING IMPROVEMENTS | 2018-03-15 | 117,202 | 5,388 | SL | 2.56 % | 3,005 | |||
| construction in progress | 2019-01-01 | 3,329 | 82 | SL | 2.56 % | 85 | |||
| NEW HEATER - 208/209 | 2018-03-08 | 9,200 | 3,568 | 200DB | 17.49 % | 1,609 | |||
| SUITE REMODEL - 205 | 2020-06-15 | 103,263 | SL | 1.39 % | 1,436 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,325,000 | |||
| Land | 150,000 | 150,000 | ||
| Miscellaneous | 1,131,366 | 656,941 | 474,425 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ASSOCIATION LOAN | 1,931 | 86 | 86 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 212 | 212 | ||
| BLDG INSURANCE | 3,498 | 3,498 | ||
| BLDG MAINTENANCE | 30,158 | 30,158 | ||
| BLDG UTILITIES | 3,387 | 3,387 | ||
| NATIVITY RESTORATION | 4,201 | 4,201 | ||
| OTHER EXPENSES | 9,077 | 9,077 | ||
| RENTAL EXPENSES | 10,731 | 10,731 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HISTORICAL BLDG RENT | 171,875 | 171,875 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 900 | 900 |
| PAYABLE | 2,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,485 | 1,485 | ||
| PROPERTY | 16,272 | 16,272 | ||
| SALES TAX | 2,669 | 2,669 |