| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 191 | 1,753 |
| APPLE INC | 57 | 1,062 |
| CHEVRON CORP | ||
| DANAHER CORP | 163 | 1,777 |
| DISNEY (WALT) COMPANY HOLDING | ||
| ECOLAB INC | ||
| HOME DEPOT INC | 113 | 1,328 |
| JPMORGAN CHASE & CO | 253 | 1,017 |
| MERCK & CO | ||
| MICROSOFT CORP | 263 | 2,224 |
| OCCIDENTAL PETE CORP | ||
| PHILIP MORRIS INTL | ||
| PROCTER & GAMBLE CO | 331 | 835 |
| UNITED PARCEL SERVICE CL B | ||
| US BANCORP | 676 | 1,165 |
| VERIZON COMMUNICATIONS | ||
| DODGE & COX STOCK FD | 14,000 | 13,250 |
| HARBOR CP APPRE RTRMT CL #2512 | 8,813 | 12,218 |
| VANGUARD SMALL CAP ETF | 14,963 | 19,468 |
| PARAMETRIC COMMOD STRAT INST # | ||
| AQR EQTY MKT NEUTRAL FD R6 | ||
| AQR MANAGED FUTURES STRAT R6 | ||
| BLACKROCK EV DRIVEN EQTY FD # | 9,827 | 9,881 |
| BLACKSTONE ALTNV MLT STR FD CL | ||
| COLUMBIA SM CAP VAL II INST3 # | 12,068 | 12,027 |
| DELAWARE SM CAP CORE FD CL R6 | ||
| DODGE & COX INTL STOCK FD CLSD | 17,918 | 21,135 |
| ISHARES MSCI EAFE ETF | 28,532 | 36,480 |
| ISHARES MSCI EMERGING MKT FD | 6,886 | 10,334 |
| ISHARES RUSSELL MIDCAP ETF | ||
| ISHARES TR CORE S&P500 ETF | 68,954 | 93,848 |
| LAZARD EMERG MKTS INSTL (CLOSE | 6,355 | 7,554 |
| MFS INTERNATIONAL GROWTH R6 #4 | ||
| NATIXIS ASG MGD FUT CL N #6100 | 6,233 | 6,062 |
| NUVEEN REAL EST SECS CL R6 #38 | 3,018 | 3,558 |
| SCHWAB STRATEGIC TR US LCAP GR | 30,608 | 44,944 |
| SCHWAB STRATEGIC TR US LCAP VA | 32,285 | 35,718 |
| SPDR S & P 500 ETF TR UNIT SER | 18,691 | 33,649 |
| VANGUARD FTSE DEVELOPED MARKET | ||
| VANGUARD FTSE EMRG MRKTS ETF | ||
| VANGUARD SMALL CAP GR VIPERS | 8,510 | 12,580 |
| AMERICAN BEACON AHL MGD FUTS # | 9,887 | 9,923 |
| BLACKROCK TOTAL FACTOR K#1994 | 7,362 | 7,244 |
| ISHARES GOLD TR | 6,111 | 6,799 |
| ISHARES MSCI EMERGING MKTS MLT | 11,469 | 12,283 |
| ISHARES MSCI USA SM CAP MULTIF | 9,067 | 10,295 |
| MFS INTERNATIONAL GROWTH R6 # | 12,782 | 20,884 |
| VANGUARD REAL ESTATE ETF | 14,007 | 14,863 |
| VICTORY RS SM CAP GROW #279 | 5,550 | 5,388 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EATON VANCE EMER MKTS LOC INC | AT COST | 5,231 | 5,044 |
| EATON VANCE FLT RT HI INC R6 # | AT COST | 9,966 | 9,985 |
| EATON VANCE GLBL MACRO ABS R6 | |||
| ISHARES US PREFERRED STOCK ETF | AT COST | 3,837 | 3,851 |
| PIMCO HIGH YIELD INSTL | AT COST | 7,911 | 7,760 |
| PIMCO INCOME FUND INSTL #1821 | AT COST | 12,562 | 12,523 |
| PIMCO TOTAL RETURN INSTL #35 | AT COST | 32,631 | 33,085 |
| WESTERN ASSET MAC OPP IS FD #5 | |||
| ISHARES BROAD USD INV GRDE ETF | AT COST | 10,732 | 12,394 |
| VNGRD ST TERM INVMT GRADE ADM | AT COST | 23,025 | 24,396 |
| BLACKROCK STRAT INC OPPS CL K | AT COST | 6,467 | 6,779 |
| DOUBLELINE CORE FIXED INC CL I | AT COST | 37,906 | 39,414 |
| EATON VANCE GLB MACR ABSOLT FD | |||
| PRUDENTIAL TOTAL RTRN BD CL Q | AT COST | 56,000 | 56,598 |
| Description | Amount |
|---|---|
| MUTUAL FUND INCOME TIMING DIFFERENCE | 157 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| SALES BASIS DIFFERENCE | 137 |
| RETURNED FUNDS ADJ | 2,530 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 608 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 190 | 190 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |