| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,823 | 6,302 | 12,521 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SCHEDULE ATTACHED | 80,723 | 6,878 | 6,878 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY U S REAL ESTATE | FMV | ||
| MORGAN STANLEY GLOBAL REAL ESTATE | FMV | ||
| COLUMBIA ACORN INTL FUND | FMV | 12,968,571 | 12,968,571 |
| SEQUOIA | FMV | 8,134,610 | 8,134,610 |
| DODGE & COX INCOME FUND | FMV | 7,519,002 | 7,519,002 |
| EARNEST PARTNERS | FMV | 21 | 21 |
| VANGUARD TOTAL STK MARKET IDX | FMV | 37,248,581 | 37,248,581 |
| T ROWE PRICE CAPITAL APPRECIATION | FMV | 18,385,167 | 18,385,167 |
| VANGUARD SELECTED VALUE FUND | FMV | 6,193,939 | 6,193,939 |
| DODGE & COX INTL STOCK FUND | FMV | 9,873,233 | 9,873,233 |
| DODGE & COX GLOBAL BOND FUND | FMV | 5,392,011 | 5,392,011 |
| VANGUARD TOTAL BOND FUND | FMV | 5,027,304 | 5,027,304 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE AND EQUIPMENT | 151,405 | 134,482 | 16,923 | 16,923 |
| COMPUTER SOFTWARE | 6,183 | 6,183 | 6,183 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,284 | 3,108 | 6,176 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 68,915 | 1 | 1 |
| EXCISE TAX OVERPAID | 3,036 | 7,612 | 7,612 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 170 | 170 | ||
| TELEPHONE | 9,240 | 3,201 | 6,039 | |
| BOARD AND COMMITTEE EXPENSES | ||||
| INSURANCE | 30,172 | 10,057 | 20,115 | |
| DUES, SUBSCRIPTIONS | 4,747 | 1,644 | 3,103 | |
| TRAVEL | 612 | 206 | 406 | |
| EMPLOYEE MILEAGE | 120 | 42 | 78 | |
| MEALS | 1,096 | 380 | 716 | |
| OFFICE EXPENSE | 1,864 | 646 | 1,218 | |
| CONTRACT LABOR | 11,148 | 7,286 | 3,862 | |
| COMPUTER AND SOFTWARE MAINTEN | 8,978 | 3,110 | 5,868 | |
| WEBSITE MANAGEMENT | 1,112 | 385 | 727 | |
| POSTAGE | 1,018 | 353 | 665 | |
| EQUIPMENT REPAIRS AND MAINTEN | 1,762 | 611 | 1,151 | |
| MISCELLANEOUS | -257 | -89 | -168 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 16 | 16 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 8,989,488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGMENT FEES | 60,024 | 60,024 | ||
| CUSTODIAL FEES | 3,138 | 3,138 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 59,692 | 59,692 |