| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SAFE | 2000-04-30 | 1,128 | 1,128 | M7 | |||||
| CABINETS | 2000-08-31 | 2,375 | 2,375 | M7 | |||||
| BUILDING-MISSION 2 | 2000-01-01 | 396,873 | 203,096 | M39 | 10,176 | ||||
| LAND | 2000-05-19 | 1,323,933 | L | ||||||
| BUILDING IMPROVEMT | 2000-01-01 | 32,843 | 16,805 | M39 | 842 | ||||
| BUILDING IMPROVEMT | 2000-04-30 | 30,863 | 15,590 | M39 | 791 | ||||
| BUILDING IMPROVEMT | 2000-06-30 | 1,723 | 860 | M39 | 44 | ||||
| BUILDING IMPROVEMT | 2000-07-31 | 7,179 | 3,580 | M39 | 184 | ||||
| BUILDING IMPROVEMT | 2000-08-31 | 99,465 | 49,406 | M39 | 2,550 | ||||
| BUILDING IMPROVEMT | 2000-09-30 | 17,932 | 8,874 | M39 | 460 | ||||
| BUILDING IMPROVEMT | 2000-10-31 | 58,335 | 28,736 | M39 | 1,496 | ||||
| BUILDING IMPROVEMT | 2000-11-30 | 17,081 | 8,377 | M39 | 438 | ||||
| BUILDING IMPROVEMT | 2000-12-31 | 17,914 | 8,740 | M39 | 459 | ||||
| BUILDING IMPROVEMT | 2001-01-31 | 13,981 | 6,789 | M39 | 358 | ||||
| BUILDING IMPROVEMT | 2001-02-28 | 38,977 | 18,856 | M39 | 999 | ||||
| BUILDING IMPROVEMT | 2001-03-31 | 12,980 | 6,257 | M39 | 333 | ||||
| BUILDING IMPROVEMT | 2001-04-30 | 10,803 | 5,182 | M39 | 277 | ||||
| BUILDING IMPROVEMT | 2001-05-31 | 16,675 | 7,971 | M39 | 428 | ||||
| BUILDING IMPROVEMT | 2001-06-30 | 13,335 | 6,341 | M39 | 342 | ||||
| BUILDING IMPROVEMT | 2001-07-31 | 55,755 | 26,395 | M39 | 1,430 | ||||
| BUILDING IMPROVEMT | 2001-08-31 | 25,885 | 12,201 | M39 | 664 | ||||
| BUILDING IMPROVEMT | 2001-09-30 | 16,376 | 7,682 | M39 | 420 | ||||
| BUILDING IMPROVEMT | 2001-10-31 | 44,588 | 20,812 | M39 | 1,143 | ||||
| BUILDING IMPROVEMT | 2001-11-30 | 108,436 | 50,388 | M39 | 2,780 | ||||
| BUILDING IMPROVEMT | 2001-12-31 | 125,883 | 58,237 | M39 | 3,228 | ||||
| BUILDING IMPROVEMT | 2002-01-31 | 83,343 | 38,377 | M39 | 2,137 | ||||
| BUILDING IMPROVEMT | 2002-02-28 | 87,866 | 40,272 | M39 | 2,253 | ||||
| BUILDING IMPROVEMT | 2002-03-31 | 182,286 | 83,158 | M39 | 4,674 | ||||
| BUILDING IMPROVEMT | 2002-04-30 | 168,430 | 76,482 | M39 | 4,319 | ||||
| BUILDING IMPROVEMT | 2002-05-31 | 166,035 | 75,030 | M39 | 4,257 | ||||
| BUILDING IMPROVEMT | 2002-06-30 | 134,890 | 60,674 | M39 | 3,459 | ||||
| BUILDING IMPROVEMT | 2002-07-31 | 168,663 | 75,507 | M39 | 4,325 | ||||
| BUILDING IMPROVEMT | 2002-08-31 | 195,226 | 86,979 | M39 | 5,006 | ||||
| BUILDING IMPROVEMT | 2002-09-30 | 112,941 | 50,077 | M39 | 2,896 | ||||
| BUILDING IMPROVEMT | 2002-10-31 | 100,369 | 44,294 | M39 | 2,574 | ||||
| BUILDING IMPROVEMT | 2002-11-30 | 132,730 | 58,277 | M39 | 3,403 | ||||
| BUILDING IMPROVEMT | 2002-12-31 | 143,484 | 62,696 | M39 | 3,679 | ||||
| BUILDING IMPROVEMT | 2003-01-31 | 64,114 | 27,879 | M39 | 1,644 | ||||
| BUILDING IMPROVEMT | 2003-02-28 | 67,733 | 29,312 | M39 | 1,737 | ||||
| BUILDING IMPROVEMT | 2003-03-31 | 34,208 | 14,726 | M39 | 877 | ||||
| BUILDING IMPROVEMT | 2003-04-30 | 46,539 | 19,933 | M39 | 1,193 | ||||
| BUILDING IMPROVEMT | 2003-05-31 | 27,969 | 11,920 | M39 | 717 | ||||
| BUILDING IMPROVEMT | 2003-06-30 | 34,923 | 14,805 | M39 | 895 | ||||
| BUILDING IMPROVEMT | 2003-07-31 | 14,562 | 6,139 | M39 | 373 | ||||
| BUILDING IMPROVEMT | 2003-09-30 | 202 | 82 | M39 | 5 | ||||
| BUILDING IMPROVEMT | 2006-10-01 | 1,355 | 456 | M39 | 35 | ||||
| FIXTURE | 2007-12-01 | 10,000 | 10,000 | M7 | |||||
| BUILDING IMPROVEMT | 2008-10-06 | 3,771 | 1,087 | M39 | 97 | ||||
| BUILDING IMPROVEMT | 2008-12-01 | 9,871 | 2,794 | M39 | 253 | ||||
| BUILDING IMPROVEMT | 2009-01-31 | 27,986 | 7,868 | M39 | 718 | ||||
| BUILDING-MISSION | 2011-07-01 | 58,526,693 | 12,693,851 | M39 | 1,500,624 | ||||
| JOHN DEERE 210LE | 2011-07-13 | 44,152 | 44,151 | M5 | |||||
| WOOD CHIPPER | 2011-07-21 | 15,458 | 15,458 | M5 | |||||
| GALLON SPRAYER | 2011-08-15 | 3,609 | 3,609 | M5 | |||||
| HPX DIESEL GR | 2011-10-13 | 10,885 | 10,885 | M5 | |||||
| BUILDING IMROVEMT | 2014-03-27 | 49,455 | 7,344 | M39 | 1,268 | ||||
| BUILDING IMPROVEMT | 2018-01-30 | 4,030 | 202 | M39 | 103 | ||||
| BUILDING IMPROVEMT | 2018-02-08 | 10,083 | 485 | M39 | 259 | ||||
| BUILDING IMPROVEMT | 2018-04-28 | 7,010 | 307 | M39 | 180 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SAFE | 1,128 | 1,128 | ||
| CABINETS | 2,375 | 2,375 | ||
| BUILDING-MISSION 2 | 396,873 | 213,272 | 183,601 | |
| LAND | 1,323,933 | 1,323,933 | ||
| BUILDING IMPROVEMT | 32,843 | 17,647 | 15,196 | |
| BUILDING IMPROVEMT | 30,863 | 16,381 | 14,482 | |
| BUILDING IMPROVEMT | 1,723 | 904 | 819 | |
| BUILDING IMPROVEMT | 7,179 | 3,764 | 3,415 | |
| BUILDING IMPROVEMT | 99,465 | 51,956 | 47,509 | |
| BUILDING IMPROVEMT | 17,932 | 9,334 | 8,598 | |
| BUILDING IMPROVEMT | 58,335 | 30,232 | 28,103 | |
| BUILDING IMPROVEMT | 17,081 | 8,815 | 8,266 | |
| BUILDING IMPROVEMT | 17,914 | 9,199 | 8,715 | |
| BUILDING IMPROVEMT | 13,981 | 7,147 | 6,834 | |
| BUILDING IMPROVEMT | 38,977 | 19,855 | 19,122 | |
| BUILDING IMPROVEMT | 12,980 | 6,590 | 6,390 | |
| BUILDING IMPROVEMT | 10,803 | 5,459 | 5,344 | |
| BUILDING IMPROVEMT | 16,675 | 8,399 | 8,276 | |
| BUILDING IMPROVEMT | 13,335 | 6,683 | 6,652 | |
| BUILDING IMPROVEMT | 55,755 | 27,825 | 27,930 | |
| BUILDING IMPROVEMT | 25,885 | 12,865 | 13,020 | |
| BUILDING IMPROVEMT | 16,376 | 8,102 | 8,274 | |
| BUILDING IMPROVEMT | 44,588 | 21,955 | 22,633 | |
| BUILDING IMPROVEMT | 108,436 | 53,168 | 55,268 | |
| BUILDING IMPROVEMT | 125,883 | 61,465 | 64,418 | |
| BUILDING IMPROVEMT | 83,343 | 40,514 | 42,829 | |
| BUILDING IMPROVEMT | 87,866 | 42,525 | 45,341 | |
| BUILDING IMPROVEMT | 182,286 | 87,832 | 94,454 | |
| BUILDING IMPROVEMT | 168,430 | 80,801 | 87,629 | |
| BUILDING IMPROVEMT | 166,035 | 79,287 | 86,748 | |
| BUILDING IMPROVEMT | 134,890 | 64,133 | 70,757 | |
| BUILDING IMPROVEMT | 168,663 | 79,832 | 88,831 | |
| BUILDING IMPROVEMT | 195,226 | 91,985 | 103,241 | |
| BUILDING IMPROVEMT | 112,941 | 52,973 | 59,968 | |
| BUILDING IMPROVEMT | 100,369 | 46,868 | 53,501 | |
| BUILDING IMPROVEMT | 132,730 | 61,680 | 71,050 | |
| BUILDING IMPROVEMT | 143,484 | 66,375 | 77,109 | |
| BUILDING IMPROVEMT | 64,114 | 29,523 | 34,591 | |
| BUILDING IMPROVEMT | 67,733 | 31,049 | 36,684 | |
| BUILDING IMPROVEMT | 34,208 | 15,603 | 18,605 | |
| BUILDING IMPROVEMT | 46,539 | 21,126 | 25,413 | |
| BUILDING IMPROVEMT | 27,969 | 12,637 | 15,332 | |
| BUILDING IMPROVEMT | 34,923 | 15,700 | 19,223 | |
| BUILDING IMPROVEMT | 14,562 | 6,512 | 8,050 | |
| BUILDING IMPROVEMT | 202 | 87 | 115 | |
| BUILDING IMPROVEMT | 1,355 | 491 | 864 | |
| FIXTURE | 10,000 | 10,000 | ||
| BUILDING IMPROVEMT | 3,771 | 1,184 | 2,587 | |
| BUILDING IMPROVEMT | 9,871 | 3,047 | 6,824 | |
| BUILDING IMPROVEMT | 27,986 | 8,586 | 19,400 | |
| BUILDING-MISSION | 58,526,693 | 14,194,475 | 44,332,218 | |
| JOHN DEERE 210LE | 44,152 | 44,151 | 1 | |
| WOOD CHIPPER | 15,458 | 15,458 | ||
| GALLON SPRAYER | 3,609 | 3,609 | ||
| HPX DIESEL GR | 10,885 | 10,885 | ||
| BUILDING IMROVEMT | 49,455 | 8,612 | 40,843 | |
| BUILDING IMPROVEMT | 4,030 | 305 | 3,725 | |
| BUILDING IMPROVEMT | 10,083 | 744 | 9,339 | |
| BUILDING IMPROVEMT | 7,010 | 487 | 6,523 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 416,375 | 416,375 | |
| PREPAID EXPENSES | 30,967 | 24,933 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,590 | 2,590 | ||
| INSURANCE - GENERAL | 79,373 | 79,373 | ||
| POSTAGE | 19 | 19 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 110,055 | 110,055 | ||
| TAXES - FTB | 10 | 10 | ||
| TAXES - OTHER | 50 | 50 |