| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 7,260 | 3,630 | 7,260 | 3,630 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STAINLESS STEEL ANIMAL KENNEL UNITS | 2002-04-01 | 11,148 | 11,148 | S/L | 10.0000 | ||||
| MAYTAG COMMERCIAL WASHER/EXTRACTOR | 2002-04-01 | 5,814 | 5,814 | S/L | 10.0000 | ||||
| MAYTAG COMMERCIAL DRYER | 2002-04-01 | 2,471 | 2,471 | S/L | 10.0000 | ||||
| MAYTAG STACK WASHER/DRYER | 2002-04-01 | 1,050 | 1,050 | S/L | 10.0000 | ||||
| DEXTER COMMERCIAL STACK WASHER/DRYER | 2002-04-01 | 6,000 | 6,000 | S/L | 10.0000 | ||||
| STEELCASE WOOD ARMCHAIRS | 2002-04-01 | 1,170 | 1,170 | S/L | 10.0000 | ||||
| FOLDING COAT RACK | 2002-04-01 | 1,358 | 1,358 | S/L | 10.0000 | ||||
| RAPID EYE SECURITY SURVELIANCE SYSTEM | 2002-04-01 | 5,924 | 5,924 | S/L | 10.0000 | ||||
| OFFICE DESK SYSTEM & CHAIR | 2002-04-01 | 2,098 | 2,098 | S/L | 10.0000 | ||||
| EPS-SECURITY SYSTEM | 2002-04-01 | 2,771 | 2,771 | S/L | 10.0000 | ||||
| OFFICE DESK SYSTEM | 2002-04-01 | 2,294 | 2,294 | S/L | 10.0000 | ||||
| RECEPTION DESK | 2002-04-01 | 9,131 | 9,131 | S/L | 10.0000 | ||||
| 4 SNYDER 2D/2D | 2002-04-01 | 11,610 | 11,610 | S/L | 10.0000 | ||||
| SHOR-LINE CEILING SURGERY LIGHT | 2002-04-01 | 1,411 | 1,411 | S/L | 10.0000 | ||||
| SNYDER DRYING UNIT | 2002-04-01 | 2,393 | 2,393 | S/L | 10.0000 | ||||
| OFFICE TELEPHONE EQUIPMENT | 2002-04-01 | 23,655 | 23,655 | S/L | 10.0000 | ||||
| ENCORE L-20 FLOOR WASHING | 2002-04-01 | 5,387 | 5,387 | S/L | 10.0000 | ||||
| WINDSOR CARPET EXTRACTOR MACHINE | 2002-04-01 | 1,792 | 1,792 | S/L | 10.0000 | ||||
| SET OF INTERIOR ROOM SIGN UNITS | 2002-04-01 | 1,331 | 1,331 | S/L | 10.0000 | ||||
| STEELCASE MAX STACKER CHAIRS WITH DOLLY | 2002-04-01 | 3,835 | 3,835 | S/L | 10.0000 | ||||
| FENCING | 2003-08-02 | 6,632 | 6,632 | S/L | 10.0000 | ||||
| WALL MOUNTED MIRRORS | 2003-03-28 | 1,100 | 1,100 | S/L | 10.0000 | ||||
| ACCOUSTIC PANELS | 2003-06-05 | 13,834 | 13,834 | S/L | 10.0000 | ||||
| STATUE IN ENTRY | 2003-12-10 | 13,125 | 10,555 | S/L | 20.0000 | 656 | 656 | ||
| COPIER | 2006-12-31 | 4,446 | 4,446 | S/L | 10.0000 | ||||
| STAINLESS STEEL CAT KENNELS | 2006-09-30 | 2,382 | 2,382 | S/L | 10.0000 | ||||
| MICROSCOPE | 2007-09-14 | 1,206 | 1,206 | S/L | 7.0000 | ||||
| AUTOCLAVE | 2007-11-14 | 2,555 | 2,555 | S/L | 7.0000 | ||||
| RUG RACK | 2007-08-31 | 1,772 | 1,772 | S/L | 7.0000 | ||||
| COURTYARD & DRAINS | 2007-09-30 | 12,455 | 10,171 | S/L | 15.0000 | 830 | 830 | ||
| PERIMETER FENCE | 2008-04-21 | 19,227 | 19,227 | S/L | 10.0000 | ||||
| IRRIGATION SYSTEM | 2008-06-05 | 4,223 | 4,223 | S/L | 10.0000 | ||||
| WATER HEATER | 2008-07-01 | 24,800 | 24,800 | S/L | 10.0000 | ||||
| COMPRESSORS FOR A/C1 | 2008-10-30 | 4,128 | 4,128 | S/L | 10.0000 | ||||
| ADDITIONAL FENCE | 2009-07-31 | 635 | 635 | S/L | 10.0000 | ||||
| HONDA EM5000SX GENERATOR | 2009-12-31 | 2,699 | 2,699 | S/L | 3.0000 | ||||
| ANIMAL SHELTER BUILDING | 2009-12-31 | 1,890,000 | 472,500 | S/L | 40.0000 | 47,250 | 47,250 | ||
| LAND | 2009-12-31 | 110,000 | |||||||
| 2001 KUBOTA TRACTOR W/ SNOWBLOWER/ROTARY CUTT | 2010-05-20 | 18,800 | 18,017 | S/L | 10.0000 | 783 | 783 | ||
| SECURITY CAMERA UPGRAD | 2011-03-01 | 7,181 | 7,181 | S/L | 5.0000 | ||||
| TAG MACHINE | 2011-03-01 | 2,845 | 2,845 | S/L | 5.0000 | ||||
| SHELTER INSULLATION | 2011-04-01 | 15,000 | 13,125 | S/L | 10.0000 | 1,500 | 1,500 | ||
| LIFT STATION PUMP | 2011-12-01 | 3,210 | 3,210 | S/L | 7.0000 | ||||
| 1997 CAR MATE TRAILER | 2011-07-01 | 1,025 | 1,025 | S/L | 5.0000 | ||||
| AGILITY EQUIPMENT | 2011-07-01 | 2,882 | 2,882 | S/L | 5.0000 | ||||
| YEATON GENERATOR | 2012-09-21 | 15,970 | 11,578 | S/L | 10.0000 | 1,597 | 1,597 | ||
| GRAND CARAVAN | 2015-03-01 | 20,000 | 19,333 | S/L | 5.0000 | 667 | 667 | ||
| MOWER WITH VACUUM AND DUMP CART | 2015-05-01 | 12,346 | 8,231 | S/L | 7.0000 | 1,763 | 1,763 | ||
| COMPRESSOR AHU 3 | 2015-09-01 | 4,650 | 2,015 | S/L | 10.0000 | 465 | 465 | ||
| COMPUTER WORK STATION | 2015-08-15 | 1,150 | 1,016 | S/L | 5.0000 | 134 | 134 | ||
| COMPUTER WORK STATION | 2015-08-15 | 1,150 | 1,016 | S/L | 5.0000 | 134 | 134 | ||
| COMPUTER WORK STATION | 2015-08-15 | 1,150 | 1,016 | S/L | 5.0000 | 134 | 134 | ||
| LAPTOP | 2015-08-15 | 1,500 | 1,325 | S/L | 5.0000 | 175 | 175 | ||
| MEMORIAL GARDEN | 2015-01-01 | 4,829 | 1,610 | S/L | 15.0000 | 321 | 321 | ||
| DEVELOPMENT COORD. COMPUTER | 2015-12-08 | 1,459 | 1,192 | S/L | 5.0000 | 267 | 267 | ||
| STORAGE BUILDING | 2015-09-15 | 55,652 | 6,029 | S/L | 40.0000 | 1,391 | 1,391 | ||
| A/C FENCING | 2016-08-05 | 1,000 | 342 | S/L | 10.0000 | 100 | 100 | ||
| MAYTAG REFRIGERATOR | 2016-05-27 | 1,025 | 367 | S/L | 10.0000 | 103 | 103 | ||
| INJECTOR SYSTEM | 2016-09-30 | 1,350 | 439 | S/L | 10.0000 | 135 | 135 | ||
| DEVELOPMENT COORD. COMP. ADD | 2016-01-08 | 325 | 260 | S/L | 5.0000 | 65 | 65 | ||
| MEMORIAL GARDEN | 2016-08-05 | 4,335 | 987 | S/L | 15.0000 | 289 | 289 | ||
| LAND - 7595 W 48TH ST GARAGE | 2017-11-30 | 40,430 | |||||||
| COPY MACHINE | 2017-03-31 | 5,137 | 2,825 | S/L | 5.0000 | 1,028 | 1,028 | ||
| SALT SPREADER | 2017-01-06 | 1,550 | 930 | S/L | 5.0000 | 310 | 310 | ||
| ROOFING | 2019-07-01 | 41,010 | 1,025 | S/L | 20.0000 | 2,051 | 2,051 | ||
| LAUNDRY ROOM FLOORING | 2019-05-28 | 5,000 | 146 | S/L | 20.0000 | 250 | 250 | ||
| FRONT SIGN | 2019-03-01 | 25,138 | 2,095 | S/L | 10.0000 | 2,514 | 2,514 | ||
| COMPUTER (CARMEN) | 2020-04-29 | 1,038 | S/L | 5.0000 | 138 | 138 | |||
| HVAC | 2020-08-01 | 27,896 | S/L | 20.0000 | 581 | 581 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SNYDER DRYING UNIT | 2002-04 | PURCHASE | 2020-12 | 500 | 2,393 | 500 | 2,393 | |||
| COPIER | 2006-12 | PURCHASE | 2020-12 | 4,446 | 4,446 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EMERALD GROWTH FUND CL A | 44,737 | 44,737 |
| HARDING LOEVNER INL EQUITY PORT INV | 84,112 | 84,112 |
| MFS VALUE CLASS A | 81,127 | 81,127 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 236,577 | 236,577 |
| T ROWE PRICE BLUE CHIP GROWTH INC | 79,671 | 79,671 |
| MFS NEW DISCOVERY VALUE FUND | 44,149 | 44,149 |
| WESTERN ASSET CORE BOND FUND | 235,104 | 235,104 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,945,652 | 527,170 | 1,418,482 | 2,000,000 |
| BUILDING IMPROVEMENTS | 119,184 | 48,180 | 71,004 | 70,405 |
| LAND IMPROVEMENTS | 50,978 | 23,040 | 27,938 | 28,400 |
| FURNITURE & EQUIPMENT | 215,543 | 204,163 | 11,380 | 72,850 |
| FENCING | 27,494 | 26,936 | 558 | 21,250 |
| VEHICLE | 20,000 | 20,000 | 10,000 | |
| COMPUTERS AND SOFTWARE | 7,772 | 6,873 | 899 | 1,700 |
| LAND | 150,430 | 150,430 | 160,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,945 | 973 | 1,945 | 973 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 33,923 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 1,066 | 1,066 | 1,066 | |
| ANIMAL CARE EXPENSES | 29,278 | 29,278 | 29,278 | |
| BUILDING&GROUNDS MAINTENANCE | 19,818 | 19,818 | 19,818 | |
| EDUCATION | 896 | 896 | 896 | |
| INSURANCE | 12,540 | 12,540 | 12,540 | |
| OFFICE EXPENSES | 10,808 | 10,808 | 10,808 | |
| SPECIAL EVENTS/FUNDRAISING | 643 | 643 | 643 | |
| TELEPHONE | 5,270 | 5,270 | 5,270 | |
| UTILITIES | 39,381 | 39,381 | 39,381 | |
| VEHICLE EXPENSE | 1,349 | 1,349 | 1,349 | |
| OTHER MISC EXPENSES | 784 | 784 | 784 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PET ADOPTION INCOME | 8,218 | 8,218 | |
| FUNDRAISING SPECIAL EVENTS | 18,831 | 18,831 | |
| OTHER SHELTER PROGRAM INCOME | 771 | 771 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES | 12,229 | 4,550 |
| ACCRUED PAYROLL TAXES | 2,150 | 2,552 |
| GIFT CERTIFICATES | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 739 | 739 | 739 | |
| INVESTMENT FEES | 2,059 | 2,059 | 2,059 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| RETAIL SALES | 3,999 | 3,164 | 835 |