| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | AT COST | 44,629 | 51,847 |
| 32008F200 FIRST EAGLE OVERSEAS | AT COST | 122,112 | 127,056 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 166,922 | 285,632 |
| 922908629 VANGUARD MID-CAP ETF | AT COST | 88,045 | 141,844 |
| 464287242 ISHARES IBOXX INVEST | AT COST | 84,292 | 99,113 |
| 77956H757 T ROWE PRICE OVERSEA | AT COST | 146,265 | 152,862 |
| 77956H872 T ROWE PRICE EMERGIN | AT COST | 49,467 | 47,956 |
| 360802821 AMERICAN FUNDS FUNDA | AT COST | 129,717 | 140,218 |
| 885215681 THORNBURG LIMITED TE | AT COST | 47,657 | 50,174 |
| 742935125 AKRE FOCUS FUND | AT COST | 151,019 | 192,802 |
| 957663503 WESTERN ASSET CORE P | AT COST | 89,802 | 97,521 |
| 315807552 FIDELITY ADVISOR FLO | AT COST | 77,082 | 80,815 |
| 77956H864 T ROWE PRICE EMERGIN | AT COST | 144,933 | 169,900 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 85,939 | 98,106 |
| 33734H106 FRT TRT VAL INDX | AT COST | 135,574 | 168,511 |
| 779562107 T ROWE PRICE NEW HOR | AT COST | 213,556 | 298,706 |
| 464287598 ISHARES RUSSELL 1000 | |||
| 00143K657 INVESCO OPPENHEIMER | AT COST | 95,046 | 98,826 |
| 00900W530 INVESCO OPNHMR INTL | AT COST | 98,446 | 105,292 |
| 921946406 VANGUARD HIGH DIVIDE | AT COST | 45,864 | 58,292 |
| Description | Amount |
|---|---|
| TAX COST ADJ | 5,057 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES | 650 | 0 | 650 |
| Description | Amount |
|---|---|
| ISHARES TAX COST ADJ ON SALE | 1,091 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 10,547 | 6,328 | 4,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 715 | 715 | 0 | |
| EXCISE TAX ESTIMATES | 1,880 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |