| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 5,000 | 5,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 780259107 ROYAL DUTCH SHELL PL | ||
| 742718109 PROCTER & GAMBLE CO/ | 2,866 | 3,200 |
| 025537101 AMERICAN ELECTRIC PO | ||
| 913017109 UNITED TECHNOLOGIES | ||
| 891160509 TORONTO-DOMINION BAN | ||
| 191216100 COCA-COLA CO/THE | 3,483 | 4,113 |
| 92343V104 VERIZON COMMUNICATIO | 5,277 | 5,464 |
| 717081103 PFIZER INC | ||
| 253868103 DIGITAL REALTY TRUST | 3,438 | 3,906 |
| 17275R102 CISCO SYSTEMS INC | ||
| 539830109 LOCKHEED MARTIN CORP | 3,051 | 3,195 |
| 46625H100 J P MORGAN CHASE & C | 5,487 | 6,099 |
| 00206R102 AT&T INC | 6,453 | 5,551 |
| 580135101 MC DONALDS CORPORATI | 1,116 | 1,931 |
| 931142103 WAL MART STORES INC | 1,778 | 2,595 |
| 009158106 AIR PRODUCTS & CHEMI | 4,588 | 5,738 |
| 478160104 JOHNSON & JOHNSON | 4,876 | 5,036 |
| H1467J104 CHUBB LTD | ||
| 031162100 AMGEN INC | 1,327 | 1,609 |
| 11135F101 BROADCOM INC | 4,987 | 8,319 |
| 30231G102 EXXON MOBIL CORP | ||
| 87612E106 TARGET CORP | 1,873 | 4,060 |
| 166764100 CHEVRONTEXACO CORP | 2,717 | 2,702 |
| 22822V101 CROWN CASTLE INTERNA | 2,575 | 3,661 |
| 58933Y105 MERCK AND CO INC SHS | 2,363 | 2,618 |
| 713448108 PEPSICO INC | 1,125 | 1,483 |
| 918204108 V F CORPORATION COM | ||
| 594918104 MICROSOFT CORP COM | 1,058 | 1,779 |
| 172967424 CITIGROUP INC | 6,763 | 7,091 |
| 911312106 UNITED PARCEL SERVIC | 4,209 | 6,231 |
| 149123101 CATERPILLAR INC | ||
| 437076102 HOME DEPOT INC/THE | 3,786 | 4,250 |
| 49456B101 KINDER MORGAN INC/DE | 10,176 | 7,847 |
| 780087102 ROYAL BANK OF CANADA | 6,286 | 6,893 |
| 09260D107 BLACKSTONE GROUP INC | ||
| 29364G103 ENTERGY CORP | 3,541 | 2,995 |
| G5960L103 MEDTRONIC PLC SHS | 5,592 | 5,857 |
| 744320102 PRUDENTIAL FINANCIAL | ||
| 89832Q109 TRUIST FINL CORP | 4,971 | 5,464 |
| 110122108 BRISTOL-MYERS SQUIBB | 5,566 | 5,769 |
| 316773100 FIFTH THIRD BANCORP | 6,312 | 6,975 |
| 291011104 EMERSON ELECTRIC CO | 4,578 | 5,304 |
| G29183103 EATON CORP PLC | 3,246 | 3,244 |
| 756109104 REALTY INCOME CORP | 4,393 | 3,482 |
| 882508104 TEXAS INSTRUMENTS IN | 3,747 | 4,267 |
| 09247X101 BLACKROCK INC | 4,261 | 7,215 |
| 126408103 CSX CORP | 3,019 | 4,084 |
| 532457108 ELI LILLY & CO | 2,323 | 2,870 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288513 ISHARES IBOXX$ HIGH | |||
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 37,648 | 45,488 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 43,594 | 52,409 |
| 81369Y407 CONSUMER DISCRETIONA | AT COST | 33,733 | 50,324 |
| 81369Y852 COMM SERVICES SELECT | AT COST | 43,693 | 61,744 |
| 92204A801 VANGUARD MATERIALS E | AT COST | 5,809 | 7,692 |
| 464287176 ISHARES TIPS BOND ET | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 132,241 | 154,969 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 52,199 | 65,204 |
| 81369Y506 ENERGY SELECT SECTOR | AT COST | 8,652 | 6,367 |
| 33733E302 FIRST TR EXCHANGE TR | AT COST | 14,463 | 22,072 |
| 46138E511 INVESCO PREFERRED ET | AT COST | 2,723 | 2,976 |
| 464287242 ISHARES IBOXX INVEST | AT COST | 18,326 | 21,686 |
| 81369Y860 REAL ESTATE SELECT S | |||
| 92204A603 VANGUARD INDUSTRIALS | AT COST | 26,322 | 35,358 |
| 464287556 ISHARES NASDAQ BIOTE | AT COST | 12,776 | 17,573 |
| 464288588 ISHARES MBS ETF | AT COST | 48,978 | 50,660 |
| 78464A789 SPDR S&P INSURANCE E | |||
| 92204A207 VANGUARD CONSUMER ST | AT COST | 26,060 | 31,653 |
| 92204A702 VANGUARD INFORMATION | AT COST | 56,873 | 93,754 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 81369Y886 UTILITIES SELECT SEC | |||
| 92206C409 VANGUARD SHORT-TERM | AT COST | 15,607 | 16,151 |
| 92206C870 VANGUARD INTRMDIATE- | AT COST | 36,186 | 40,022 |
| 233051432 XTRACKERS USD HIGH Y | |||
| 40168W525 GUGGENHEIM- TOTAL RE | AT COST | 101,507 | 112,709 |
| 78468R663 SPDR BLOOMBERG BARCL | AT COST | 5,587 | 5,583 |
| 316092865 FIDELITY MSCI UTILIT | AT COST | 4,311 | 4,301 |
| 922908751 VANGUARD SMALL-CAP E | AT COST | 40,060 | 50,033 |
| 74347B169 PROSHARES ONLINE RET | AT COST | 5,408 | 5,840 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,154 | 6,782 |
| 69374H741 PACER BENCHMARK DATA | AT COST | 3,003 | 2,940 |
| 33734X192 FIRST TRUST CLOUD CO | AT COST | 15,510 | 23,092 |
| Description | Amount |
|---|---|
| SECURITIES ADJ | 218 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 105 | 0 | 105 | |
| OTHER CHARITABLE EXPENSES | 6,125 | 0 | 6,125 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| TYE INCOME ADJ | 649 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 10,392 | 6,235 | 4,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 381 | 381 | 0 | |
| EXCISE TAX - PRIOR YEAR | 1,066 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 2,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |