| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 1,500 | 1,500 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMorgan Chase & Co Note | 30,385 | 31,541 |
| Apple Inc Note | 34,381 | 36,714 |
| Lockheed Martin Corp Note | 30,311 | 34,077 |
| Intel Corp Note | 30,399 | 33,862 |
| McDonalds Corp Note | 29,957 | 31,958 |
| Walmart Note | 15,627 | 17,668 |
| Comcast corp Note | 27,460 | 27,505 |
| Pepsico Inc Note | 28,107 | 27,992 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amgen Inc | 14,277 | 17,934 |
| Apple Inc | 7,911 | 19,107 |
| Marsh & Mclennan Cos | 8,503 | 13,221 |
| Ritchie Bros Auctioneers Com | 8,899 | 17,457 |
| Union Pacific Corp | 12,831 | 20,406 |
| Becton Dickinson | 15,407 | 20,768 |
| Lowes Cos Inc | 14,343 | 25,521 |
| Starbucks Corp Com | 9,326 | 18,828 |
| Accenture PLC Cls A | 9,785 | 18,285 |
| Illinois Tool Works | 12,808 | 17,330 |
| Microsoft Corp | 10,439 | 29,804 |
| Diageo Adr Each Repr 4 Ord | 8,745 | 12,387 |
| Morgan Stanley | 14,683 | 21,176 |
| Avery Dennison | 9,289 | 13,495 |
| CDW Corp | 1,267 | 17,528 |
| CDW Corp | 11,448 | 2,240 |
| CME Group | 12,434 | 17,659 |
| Cerner Corp | 16,157 | 18,678 |
| Raytheon Co Com | 17,168 | 15,661 |
| United Health group | 14,014 | 19,638 |
| Vail resorts | 12,578 | 17,853 |
| JP Morgan Chase & Co | 13,521 | 18,552 |
| Analog Devices Inc | 9,914 | 16,398 |
| Keurig Dr Pepper Inc | 18,447 | 21,024 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA Japanese Small Co Prtf Instl | AT COST | 23,475 | 26,309 |
| American Beacon Sim High Yld Opps Instl | AT COST | 65,287 | 71,370 |
| Hartford Floating Rate High Inc | AT COST | 71,853 | 72,745 |
| American Tower Corp | AT COST | 7,871 | 17,957 |
| Alphacentric Income Opportunities | AT COST | 57,332 | 61,175 |
| Pimco Emerging Local Bond Fund | AT COST | 33,702 | 37,339 |
| Global X Fds MLP & energy | AT COST | 35,741 | 33,957 |
| American Tower Corp | AT COST | 3,512 | 3,816 |
| Blackrock Event Driven Equity | AT COST | 28,583 | 30,300 |
| Brandes Emerging Mkts | AT COST | 36,264 | 45,251 |
| DFA US Samll Cap | AT COST | 34,674 | 46,250 |
| Transmerica Intl Small Cap | AT COST | 29,221 | 35,966 |
| Infinity Q Divrs Alpha Instl | AT COST | 27,157 | 28,803 |
| Fidelity Emerging Markets Index Fund | AT COST | 43,674 | 44,800 |
| BNY Mellon Int Stock | AT COST | 205,123 | 217,680 |
| Barron Real Estate Income Fund | AT COST | 25,563 | 25,709 |
| Baird Inter Bond Fd Instl | AT COST | 76,284 | 75,743 |
| Parametric Commodity Strategic Inst | AT COST | 37,219 | 43,306 |
| Lord Abbett Infl Focused Bond Fd | AT COST | 28,356 | 28,954 |
| Spdr Ser Tr S&P Regl Bkg | AT COST | 24,036 | 27,222 |
| SPDR Gold Tr Gold Shs | AT COST | 15,634 | 18,014 |
| Stone Ridge High Yld Reinsrnce Rsk | AT COST | 9,984 | 9,748 |
| Riverpark Long/Short Oppty Instl | AT COST | 30,220 | 32,555 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Dividends Receivable | 2,760 | 646 | |
| Prepaid federal taxes | 1,792 | 1,364 | 1,364 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Business registration fees | 60 | 60 | ||
| Investment advisory fees | 18,898 | 18,898 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Taxes | 428 | 428 | ||
| Foreign taxes paid | 867 | 867 |