| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TOT BD MKT | 156,225 | 176,716 |
| 92203J308 VANGUARD TTL INTL BN | 501,595 | 538,336 |
| 54401E143 LORD ABBETT SHRT DUR | 353,621 | 358,278 |
| 83002G108 SIX CIRCLES ULTRA SH | ||
| 464287432 ISHARES 20+ YEAR TRE | 327,146 | 342,432 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 2299909B4 CUBA NORTHERN RYS CO | ||
| 2299909C2 CUBA NORTHERN RYS CO | ||
| 54401E218 LORD ABBETT HIGH YIE | 486,707 | 563,914 |
| 74440Y884 PGIM HIGH YIELD-Q | 114,842 | 136,082 |
| 83002G702 SIX CIRCLES GLOBAL B | 713,164 | 714,027 |
| 83002G884 SIX CIRCLES CREDIT O | 368,384 | 373,465 |
| 92206C771 VANGUARD MORTGAGE-BA | 178,046 | 177,998 |
| 92206C870 VANGUARD INT-TERM CO | 177,728 | 180,875 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 6,955 | 12,115 |
| 110122108 BRISTOL-MYERS SQUIBB | 13,811 | 15,135 |
| 172967424 CITIGROUP INC | 9,981 | 17,326 |
| 254687106 WALT DISNEY CO/THE | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | 1,655 | 13,015 |
| 438516106 HONEYWELL INTERNATIO | 5,242 | 28,076 |
| 464287465 ISHARES MSCI EAFE ET | 888,027 | 1,192,531 |
| 493267108 KEYCORP | ||
| 532457108 ELI LILLY & CO | 12,490 | 23,638 |
| 548661107 LOWE'S COS INC | 4,853 | 20,385 |
| 594918104 MICROSOFT CORP | 7,564 | 94,084 |
| 609207105 MONDELEZ INTERNATION | 4,931 | 13,214 |
| 617446448 MORGAN STANLEY | 7,873 | 26,247 |
| 666807102 NORTHROP GRUMMAN COR | 20,072 | 23,159 |
| 713448108 PEPSICO INC | 11,700 | 18,389 |
| 717081103 PFIZER INC | ||
| 723787107 PIONEER NATURAL RESO | 11,794 | 12,072 |
| 742718109 PROCTER & GAMBLE CO/ | 10,247 | 13,357 |
| 854502101 STANLEY BLACK & DECK | 9,069 | 15,713 |
| 882508104 TEXAS INSTRUMENTS IN | 10,875 | 30,036 |
| 907818108 UNION PACIFIC CORP | 9,235 | 20,614 |
| 949746101 WELLS FARGO & CO | 9,914 | 10,080 |
| 988498101 YUM] BRANDS INC | 13,575 | 16,393 |
| 00724F101 ADOBE INC. | ||
| 02079K107 ALPHABET INC-CL C | 9,414 | 50,805 |
| 02079K305 ALPHABET INC-CL A | 3,427 | 21,032 |
| 09062X103 BIOGEN INC | 4,464 | 3,673 |
| 16119P108 CHARTER COMMUNICATIO | 9,336 | 27,785 |
| 20030N101 COMCAST CORP-CLASS A | 2,276 | 14,096 |
| 26875P101 EOG RESOURCES INC | ||
| 30303M102 FACEBOOK INC-CLASS A | 10,631 | 27,589 |
| 31620M106 FIDELITY NATIONAL IN | 6,632 | 14,995 |
| 57636Q104 MASTERCARD INC - A | 1,675 | 33,195 |
| 58933Y105 MERCK & CO. INC. | 11,904 | 15,460 |
| 65339F101 NEXTERA ENERGY INC | 16,879 | 28,700 |
| 67103H107 O'REILLY AUTOMOTIVE | 9,864 | 14,030 |
| 78462F103 SPDR S&P 500 ETF TRU | 2,320,507 | 5,023,078 |
| 91324P102 UNITEDHEALTH GROUP I | 4,432 | 40,679 |
| 92532F100 VERTEX PHARMACEUTICA | 928 | 8,036 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 4,001 | 8,308 |
| 96208T104 WEX INC | 8,795 | 15,468 |
| G0176J109 ALLEGION PLC | ||
| G1151C101 ACCENTURE PLC-CL A | ||
| H1467J104 CHUBB LTD | 4,052 | 13,545 |
| 023135106 AMAZON.COM INC | 13,084 | 87,937 |
| 032654105 ANALOG DEVICES INC | 19,880 | 21,421 |
| 037833100 APPLE INC | 4,079 | 86,116 |
| 060505104 BANK OF AMERICA CORP | 3,187 | 16,367 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 25278X109 DIAMONDBACK ENERGY I | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 46432F842 ISHARES CORE MSCI EA | 419,471 | 473,819 |
| 48129C207 JPM GL RES ENH IDX F | ||
| 655844108 NORFOLK SOUTHERN COR | 14,347 | 24,474 |
| 67066G104 NVIDIA CORP | 5,195 | 15,144 |
| 718172109 PHILIP MORRIS INTERN | ||
| 913017109 UNITED TECHNOLOGIES | ||
| 98956P102 ZIMMER BIOMET HOLDIN | 16,320 | 22,343 |
| 025816109 AMERICAN EXPRESS CO | 16,473 | 17,653 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 191216100 COCA-COLA CO/THE | 10,798 | 13,107 |
| 285512109 ELECTRONIC ARTS INC | ||
| 315911750 FIDELITY 500 INDEX-I | 1,035,973 | 1,319,872 |
| 778296103 ROSS STORES INC | ||
| 11135F101 BROADCOM INC | ||
| 46641Q696 JPMORGAN BETABUILDER | 534,920 | 598,550 |
| 46641Q712 JPMORGAN BETABUILDER | 410,112 | 485,744 |
| 56585A102 MARATHON PETROLEUM C | ||
| 64110L106 NETFLIX INC | 10,271 | 15,140 |
| 70450Y103 PAYPAL HOLDINGS INC | 17,369 | 43,093 |
| 79466L302 SALESFORCE.COM INC | 7,415 | 13,797 |
| 83002G306 SIX CIRCLES US UNCON | 1,649,083 | 2,209,683 |
| 83002G405 SIX CIRCLES INTL UNC | 1,050,521 | 1,137,198 |
| G5494J103 LINDE PLC | 20,385 | 31,885 |
| 00287Y109 ABBVIE INC | 16,641 | 23,359 |
| 015351109 ALEXION PHARMACEUTIC | ||
| 22052L104 CORTEVA INC | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 337738108 FISERV INC | 19,408 | 25,732 |
| 580135101 MCDONALD'S CORP | 7,843 | 8,369 |
| 747525103 QUALCOMM INC | ||
| N6596X109 NXP SEMICONDUCTORS N | 19,962 | 28,781 |
| 007903107 ADVANCED MICRO DEVIC | 12,251 | 13,115 |
| 031100100 AMETEK INC | 9,402 | 11,368 |
| 09857L108 BOOKING HOLDINGS INC | 17,002 | 22,273 |
| 461202103 INTUIT INC | 10,965 | 14,814 |
| 46434G103 ISHARES CORE MSCI EM | 370,184 | 415,358 |
| 46641Q688 JPM BTABLDRS DEV ASI | 98,214 | 121,148 |
| 46641Q720 JPMORGAN BETABUILDER | 69,483 | 84,159 |
| 512807108 LAM RESEARCH CORP | 14,563 | 17,002 |
| 518439104 ESTEE LAUDER COMPANI | 6,794 | 7,453 |
| 693506107 PPG INDUSTRIES INC | 12,751 | 13,557 |
| 75513E101 RAYTHEON TECHNOLOGIE | 14,127 | 13,658 |
| 883556102 THERMO FISHER SCIENT | 17,875 | 24,221 |
| N07059210 ASML HOLDING NV-NY R | 9,405 | 15,607 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 29446A710 EQUINOX IMP SYSTEM M | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 284,395 | 271,553 |
| 12628J881 CRM LNG/SHRT OPPORT- | |||
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 169,606 | 172,429 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 180,254 | 199,796 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 167,122 | 171,816 |
| Description | Amount |
|---|---|
| 2020 TRANS POSTED IN 2021 | 26,095 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| 2019 TRANS POSTED IN 2020 | 27,209 |
| COST ADJUSTMENT | 132 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 56 | 56 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,678 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 6,812 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 9,092 | 9,092 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 590 | 590 | 0 |