| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD INTERMEDIATE B | 298,655 | 313,730 |
| 258620103 DOUBLELINE TOTAL RET | 126,450 | 129,738 |
| 40168W525 GUGGENHEIM TOTAL RET | 14,950 | 14,850 |
| 74256W584 PRINCIPAL MIDCAP FUN | 10,165 | 11,381 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | 62,927 | 84,728 |
| 02079K305 ALPHABET INC COM CL | 17,845 | 43,816 |
| 037833100 APPLE INC COM | 1,715 | 61,037 |
| 09260B747 BLACKROCK FLOATING R | 34,070 | 33,311 |
| 13321L108 CAMECO CORP COM | 12,130 | 13,400 |
| 14448C104 CARRIER GLOBAL CORP | 573 | 1,886 |
| 191216100 COCA COLA CO COM | 7,924 | 13,710 |
| 27826A144 PARAMETRIC VOL RSK P | 88,985 | 99,280 |
| 35671D857 FREEPORT-MCMORAN COP | 3,215 | 6,505 |
| 38142V845 GOLDMAN SACHS INTL E | 100,853 | 110,000 |
| 464287507 ISHARES CORE S&P MID | 18,261 | 63,203 |
| 46625H100 JP MORGAN CHASE & CO | 6,621 | 22,237 |
| 57636Q104 MASTERCARD INC COM C | 2,573 | 26,771 |
| 58933Y105 MERCK & CO INC COM | 2,877 | 6,135 |
| 594918104 MICROSOFT CORP COM | 8,544 | 61,166 |
| 641224415 NEUBERGER BERMAN EME | 88,176 | 110,828 |
| 65339F101 NEXTERA ENERGY INC C | 9,182 | 15,430 |
| 68902V107 OTIS WORLDWIDE CORP | 860 | 1,689 |
| 75513E101 RAYTHEON TECHNOLOGIE | 2,926 | 5,363 |
| 776696106 ROPER TECHNOLOGIES I | 4,629 | 10,777 |
| 824348106 SHERWIN WILLIAMS CO | 6,950 | 14,698 |
| 883556102 THERMO FISHER SCIENT | 2,780 | 32,605 |
| 92343V104 VERIZON COMMUNICATIO | 6,091 | 8,813 |
| 92556V106 VIATRIS INC COM | 229 | 450 |
| 98419M100 XYLEM INC COM | 5,962 | 7,634 |
| 98978V103 ZOETIS INC COM CL A | 11,596 | 20,688 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 02079K107 ALPHABET INC COM CL | AT COST | 701 | 8,759 |
| 023135106 AMAZON COM INC COM | AT COST | 9,123 | 39,083 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 5,407 | 11,223 |
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 7,511 | 9,717 |
| 032095101 AMPHENOL CORP COM CL | AT COST | 9,261 | 13,077 |
| 060505104 BANK OF AMERICA CORP | AT COST | 20,024 | 21,217 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 3,455 | 6,682 |
| 125896100 CMS ENERGY CORP COM | AT COST | 4,005 | 9,152 |
| 20030N101 COMCAST CORP COM CL | AT COST | 9,692 | 15,720 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 3,291 | 15,071 |
| 235851102 DANAHER CORP DEL COM | AT COST | 12,081 | 27,768 |
| 254687106 WALT DISNEY CO COM | AT COST | 3,532 | 22,648 |
| 437076102 HOME DEPOT INC COM | AT COST | 5,767 | 19,922 |
| 458140100 INTEL CORP COM | AT COST | 7,773 | 12,455 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 14,191 | 20,453 |
| 464287226 ISHARES CORE US AGGR | AT COST | 79,151 | 85,688 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 17,843 | 59,735 |
| 464288646 ISHARES 1-5 YEAR INV | AT COST | 58,230 | 61,349 |
| 57060D108 MARKETAXESS HOLDINGS | AT COST | 5,804 | 17,117 |
| 580135101 MCDONALDS CORP COM | AT COST | 1,525 | 10,729 |
| 609207105 MONDELEZ INTERNATION | AT COST | 6,652 | 8,771 |
| 717081103 PFIZER INC COM | AT COST | 4,146 | 7,362 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 7,287 | 17,393 |
| 74340W103 PROLOGIS INC REIT | AT COST | 5,408 | 7,475 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 4,030 | 14,445 |
| 816851109 SEMPRA ENERGY COM | AT COST | 4,890 | 6,371 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 15,777 | 20,723 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 16,530 | 22,425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 10,667 | 10,667 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9 | 9 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 289 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,340 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 357 | 357 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |