| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 6,590 | 0 | 0 | 6,590 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE | 1,614 | 6,900 |
| AT&T | 1,109 | 1,064 |
| CHEVRON | ||
| COCA COLA | 1,509 | 2,084 |
| COMCAST CORP | 522 | 2,306 |
| INTERCONTINENTALEXCHANGE | 1,145 | 2,075 |
| JPMORGAN CHASE | 741 | 2,160 |
| MERCK | 2,100 | 2,209 |
| MICROSOFT | 2,120 | 4,893 |
| PEPSICO | 833 | 1,631 |
| THERMO FISCHER SCIENTIFIC | 287 | 2,329 |
| TRAVELERS | 566 | 1,263 |
| UNITED TECHNOLOGIES | ||
| WALT DISNEY | 341 | 1,449 |
| YUM! BRANDS | 751 | 1,411 |
| INTEL | 761 | 1,395 |
| MEDTRONIC | 1,800 | 2,577 |
| CISCO SYSTEMS | 560 | 1,477 |
| AMERICAN TOWER CORP REIT | 577 | 1,347 |
| BOEING COMPANY | ||
| GILEAD SCIENCE INC | 1,266 | 932 |
| ADOBE SYSTEMS INC | 315 | 1,500 |
| AMAZON.COM | 3,743 | 6,514 |
| ALPHABET.COM INC | 1,575 | 3,505 |
| SALES FORCE | 1,552 | 3,115 |
| STARBUCKS | 693 | 1,284 |
| VISA | 809 | 1,969 |
| BLACKROCK INC | 1,217 | 2,165 |
| AMERIPRISE FINANCIAL INC | 1,464 | 1,943 |
| DOMINION ENERGY INC | 1,068 | 978 |
| EXELON CORP | 1,390 | 1,224 |
| LOCKHEED MARTIN CORP | 1,407 | 1,420 |
| NIKE INC CL B | 1,201 | 1,839 |
| UNITEDHEALTH GROUP INC | 1,407 | 2,104 |
| RAYTHEON TECHNOLOGIES CORP | 1,047 | 1,430 |
| CONOCOPHILLIPS | 896 | 920 |
| MONDELEZ INT INC | 1,262 | 1,403 |
| INVESCO FISE RAFI EMERGING | 4,996 | 5,100 |
| ISHARES CORE S&P SMALL CAP ETF | 13,783 | 18,840 |
| ISHARES MSCI EAFE ETF | 14,411 | 18,386 |
| ISHARES MSCI EAFE SMALL CAP | 9,998 | 10,321 |
| ISHARES CORE MSICI EAFE EFT | 45,206 | 52,785 |
| ISHARES CORE MSCI EMERGING | 23,588 | 27,484 |
| SCHWAB US LARGE-CAP ETF | 8,975 | 10,641 |
| VANGUARD MID-CAP ETF | 25,906 | 35,358 |
| VANGUARD TOTAL WORLD STK ETF | 8,788 | 10,832 |
| VANGUARD RUSSELL 200 ETF | 10,056 | 10,287 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI JAPAN | |||
| ISHARES INTER CREDIT BOND ETF | |||
| ISHARES IBOXX $ INVT GRADE | |||
| ISHARES CORE MSCI EMERGING | |||
| ISHARES JP MORGAN USD EMERGING | 30,592 | 33,382 | |
| VANECK VECTORS JP MORGAN EM | 9,616 | 9,548 | |
| ISHARES MSCI CHINA ETF | FMV | ||
| ISHARES CORE MSCI EAFE ETF | |||
| VANGUARD TOTAL WORLD STK ETF | |||
| ISHARES CORE S&P | |||
| ISHARES CORE S&P SMALL-CAP ETF | |||
| ISHARES MSCI EAFE ETF | |||
| ISHARES 20+ YEAR TREAS BOND | 14,357 | 13,565 | |
| ISHARES US TREASURY BOND | |||
| ISHARES BROAD USD HIGH YIELD | 28,614 | 29,088 | |
| ISHARES MSCI BRAZIL ETF | |||
| PIMCO ENHANCED SHORT MAT | |||
| SCHWAB US TIPS ET | 13,748 | 14,651 | |
| CORPORATE BOND ETF | 54,196 | 61,606 | |
| ISHARES TRUST ISHARES 5-10 | 17,355 | 19,464 | |
| VANGUARD INTER TERM TREAS ETF | 24,143 | 23,880 | |
| VANGUARD SHORT-TERM TREAS ETF | 4,546 | 4,497 | |
| ISHARES GOLD TRUST ETF | 9,182 | 9,628 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 397 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL STATE FILING FEES | 15 | 15 | ||
| BANK FEES | 173 | 173 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES MGD PORTFOLIO | 4,847 | 4,847 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2019 NET INVESTMENT INCOME TAX | 395 | 0 | 0 | 0 |