| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 9,999 | 11,088 |
| 592905509 METROPOLITAN WEST T/ | 20,766 | 21,574 |
| 72201F490 PIMCO INCOME FUND OP | 5,589 | 5,710 |
| 72201U638 PIMCO MORTAGE OPPORT | 18,720 | 18,766 |
| 74256W584 PRINCIPAL MIDCAP FUN | 5,667 | 9,398 |
| 957663503 WESTERN ASSET CORE P | 14,194 | 14,953 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | 7,105 | 8,883 |
| 024525719 AMERICAN BEACON FRON | 1,986 | 1,911 |
| 27826A144 PARAMETRIC VOL RSK P | 12,471 | 13,957 |
| 38142V845 GOLDMAN SACHS INTL E | 12,835 | 14,341 |
| 46137V357 INVESCO S&P 500 EQUA | 13,051 | 16,325 |
| 464287200 ISHARES CORE S&P 500 | 33,191 | 42,419 |
| 641224415 NEUBERGER BERMAN EME | 10,279 | 14,831 |
| 92837F755 VIRTUS SEIX FLTG RAT | 3,906 | 3,795 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 464288687 ISHARES PREFERRED & | AT COST | 2,554 | 2,888 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 31,182 | 40,790 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 7,931 | 9,513 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 5,090 | 6,845 |
| JOHCM INTERNATIONAL SELECT | AT COST | 7,704 | 9,758 |
| AMERICAN BEACON FRONTIER | AT COST | 2,182 | 2,099 |
| PARAMETRIC VOL RSK | AT COST | 13,681 | 15,332 |
| FIRST EAGLE HIGH YIELD | AT COST | 4,622 | 5,235 |
| GOLDMAN SACHS INTL EQUITY | AT COST | 13,655 | 15,754 |
| GUGGENHEIM TOTAL RETURN BD FD | AT COST | 10,991 | 12,181 |
| INVESCO S&P 500 | AT COST | 14,290 | 17,856 |
| ISHARES CORE S&P 500 ETF | AT COST | 36,397 | 46,548 |
| ISHARES PREFERRED & INC SEC | AT COST | 2,792 | 3,158 |
| ISHARES MSCI USA QUALITY | AT COST | 34,620 | 44,857 |
| METROPOLITAN WEST BD FD | AT COST | 22,829 | 23,700 |
| NEUBERGER BERMAN EMERG | AT COST | 11,109 | 16,292 |
| PIMPCO INC FD | AT COST | 6,140 | 6,272 |
| PIMPCO MORTGAGE OPP BD FD | AT COST | 20,565 | 20,615 |
| PRINCIPAL MIDCAP FD | AT COST | 6,267 | 10,324 |
| UNDISCOVERED MGRS | AT COST | 8,448 | 10,450 |
| VANGUARD FTSE DEV ETF | AT COST | 5,582 | 7,506 |
| VANGUARD LONG-TERM TREASURY | AT COST | 7,091 | 7,552 |
| VIRTUS SEIX FLTG | AT COST | 4,292 | 4,169 |
| WESTERN ASSET CORE PLUS BD FD | AT COST | 15,593 | 16,427 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| COST ADJUSTMENT FOR RETURN OF CAPITAL | 70 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 200 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 103 | 103 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |