| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287242 ISHARES IBOXX $INVES | 202,717 | 231,368 |
| 464288588 ISHARES BARCLAYS MBS | 426,968 | 426,093 |
| 46434V613 ISHARES CORE TOTAL U | 257,866 | 256,471 |
| 74256W584 PRINCIPAL MIDCAP FUN | 135,388 | 219,279 |
| 880208400 TEMPLETON GLOBAL BON | 70,099 | 55,741 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 012653101 ALBEMARLE CORP COM | 14,859 | 44,256 |
| 00770G847 JOHCM INTERNATIONAL | 177,972 | 227,234 |
| 02079K305 ALPHABET INC COM CL | 14,931 | 78,869 |
| 023608102 AMEREN CORP COM | 21,497 | 40,591 |
| 037833100 APPLE INC COM | 26,575 | 337,033 |
| 09260B747 BLACKROCK FLOATING R | 101,709 | 95,336 |
| 13321L108 CAMECO CORP COM | 26,481 | 29,534 |
| 169656105 CHIPOTLE MEXICAN GRI | 15,364 | 18,027 |
| 412295107 HARDING LOEVNER INTL | 188,071 | 229,990 |
| 46137V357 INVESCO S&P 500 EQUA | 25,879 | 30,865 |
| 464287507 ISHARES CORE S&P MID | 40,281 | 68,949 |
| 46625H100 JP MORGAN CHASE & CO | 24,340 | 76,877 |
| 57636Q104 MASTERCARD INC COM C | 16,669 | 119,575 |
| 58933Y105 MERCK & CO INC COM | 22,037 | 40,900 |
| 594918104 MICROSOFT CORP COM | 36,701 | 222,420 |
| 641224415 NEUBERGER BERMAN EME | 130,816 | 146,820 |
| 75513E101 RAYTHEON TECHNOLOGIE | 12,804 | 25,029 |
| 776696106 ROPER TECHNOLOGIES I | 29,974 | 75,441 |
| 883556102 THERMO FISHER SCIENT | 14,240 | 102,472 |
| 98419M100 XYLEM INC COM | 39,395 | 50,895 |
| G1151C101 ACCENTURE PLC FGN CO | 16,752 | 78,363 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 02079K107 ALPHABET INC COM CL | AT COST | 4,108 | 43,797 |
| 023135106 AMAZON COM INC COM | AT COST | 55,683 | 146,562 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 10,876 | 22,446 |
| 060505104 BANK OF AMERICA CORP | AT COST | 14,175 | 18,186 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 8,249 | 44,545 |
| 125896100 CMS ENERGY CORP COM | AT COST | 15,432 | 34,166 |
| 20030N101 COMCAST CORP COM CL | AT COST | 21,125 | 41,920 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 14,792 | 56,517 |
| 235851102 DANAHER CORP DEL COM | AT COST | 21,566 | 97,742 |
| 254687106 WALT DISNEY CO COM | AT COST | 14,685 | 72,472 |
| 256206103 DODGE & COX INTERNAT | AT COST | 196,526 | 209,826 |
| 30303M102 FACEBOOK INC COM CL | AT COST | 58,195 | 136,580 |
| 437076102 HOME DEPOT INC COM | AT COST | 13,462 | 45,155 |
| 458140100 INTEL CORP COM | AT COST | 20,771 | 44,340 |
| 461202103 INTUIT COM | AT COST | 9,723 | 37,985 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 40,418 | 61,358 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 91,918 | 211,370 |
| 464289511 ISHARES 10+ YR INVES | AT COST | 112,013 | 131,436 |
| 478160104 JOHNSON & JOHNSON CO | AT COST | 20,155 | 47,214 |
| 57060D108 MARKETAXESS HOLDINGS | AT COST | 15,311 | 16,546 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 16,024 | 34,785 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 19,201 | 57,780 |
| 855244109 STARBUCKS CORP COM | AT COST | 7,241 | 32,094 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 176,121 | 183,150 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 202,211 | 223,422 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 20,592 | 20,592 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 21 | 21 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 800 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 560 | 560 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 134 | 134 | 0 |