| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARBITRAGE FD CL I #1000 | ||
| BLACKSTONE ALTNV MLT STR FD CL | ||
| DODGE & COX INTL STOCK FD (CLS | 100,000 | 138,160 |
| EATON VANCE FLT-RT HI INC R6 # | 167,783 | 161,141 |
| ISHARES MSCI EMERGING MKT FD | 157,635 | 155,010 |
| ISHARES TR CORE S&P SCP ETF | 120,052 | 643,300 |
| NUVEEN REAL ESTATE SECS I (CLS | 54,463 | 73,707 |
| PIMCO HIGH YIELD, INSTL #108 | 99,784 | 100,195 |
| HARTFORD SCHRODR MKTS EQTY CL | 110,000 | 163,049 |
| AQR MANAGED FUTURES STRAT R6 # | 50,000 | 41,192 |
| ARTISAN MID CAP FD INSTL CL #1 | 73,387 | 96,682 |
| ISHARES MSCI EAFE GROWTH ETF | 286,078 | 413,731 |
| ISHARES MSCI EAFE VALUE ETF | 159,344 | 151,040 |
| PRUDENTIAL TOTAL RTRN BD CL Q | 434,729 | 459,437 |
| DOUBLELINE CORE FIXED INC CL I | 360,153 | 376,399 |
| VNGRD ST TERM INVMT GRADE ADM | 195,000 | 203,120 |
| EATON VANCE GLBL MARCO ABS FD | 142,648 | 136,378 |
| BLACKROCK EV DRIVEN EQTY FD #0 | 51,616 | 54,108 |
| BLACKROCK TOTAL FACTOR K# 1994 | 37,953 | 37,174 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | ||
| ALLSTATE CORP | ||
| APPLE COMPUTER INC | 28,588 | 185,766 |
| APPLIED MATLS INC | 54,538 | 258,900 |
| CHEVRON CORP | 30,670 | 106,745 |
| CISCO SYS INC | 35,970 | 67,125 |
| COCA-COLA CO | 32,918 | 69,098 |
| CONOCOPHILLIPS | 16,424 | 19,995 |
| DISNEY (WALT) COMPANY HLDG | 66,975 | 344,242 |
| EXXON MOBIL CORP | ||
| FISERV INC | 19,372 | 204,948 |
| GENERAL MLS INC | 51,352 | 129,360 |
| GOLDMAN SACHS GROUP | 61,880 | 131,855 |
| HOME DEPOT INC | 44,434 | 292,182 |
| INTEL CORP | 90,904 | 184,334 |
| JOHNSON & JOHNSON | 55,823 | 141,642 |
| JOHNSON CTLS INC | ||
| JP MORGAN CHASE & CO | 75,750 | 265,322 |
| LAUDER ESTEE COS INC CL A | 16,580 | 212,952 |
| LILLY ELI & CO | 77,539 | 237,896 |
| LOCKHEED MARTIN CORP | 48,786 | 177,490 |
| LOWES COS INC | 25,651 | 128,408 |
| MICROSOFT CORP | 76,951 | 645,018 |
| NEXTERA ENERGY INC | 19,791 | 154,300 |
| NORTHROP GRUMMAN CORP | 33,233 | 213,304 |
| PFIZER INC | 100,510 | 125,154 |
| SCHWAB CHARLES CORP | 33,638 | 79,560 |
| UNITED HEALTH GROUP INC | 22,160 | 140,272 |
| VERIZON COMMUNICATIONS | 65,428 | 129,250 |
| WAL MART STORES INC | 46,415 | 144,150 |
| WASTE MGMT INC | 59,840 | 235,860 |
| WELLS FARGO & CO | 32,803 | 33,138 |
| PARKER HANNIFIN CORP | 39,844 | 163,446 |
| ALPHABET INC CAP STK CL A | 25,295 | 175,264 |
| ALPHABET INC CAP STK CL C | 25,146 | 175,188 |
| AMERICAN TOWER CORP | 18,711 | 44,892 |
| VANGUARD MID-CAP ETF | 76,685 | 103,385 |
| CORTEVA INC | 15,232 | 27,104 |
| DOW INC | 27,511 | 38,850 |
| VICTORY RS SM CAP GEOW #279 | 296,961 | 402,776 |
| TIAA-CREF MID-CAP VALUE INSTL |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| MUTUAL FUNDS INCOME TIMING DIFFERENCE | 1,430 |
| CLASS ACTION SETTLEMENT | 77 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,723 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,652 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,335 | 1,335 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 358 | 358 | 0 |