| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TTL RTRN | ||
| 4812C0100 JPM CORE BOND FD - U | 39,664 | 39,578 |
| 92203J308 VANGUARD TTL INTL BN | 189,040 | 200,565 |
| 722005816 PIMCO INV GRD CRD BN | 38,131 | 42,361 |
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 54401E143 LORD ABBETT SHRT DUR | 39,879 | 40,468 |
| 83002G108 SIX CIRCLES ULTR SHR | 18,391 | 18,428 |
| 464287432 ISHARES 20+ YEAR TRE | 57,384 | 60,568 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 72201F490 PIMCO INCOME FUND-IN | 19,449 | 19,497 |
| 09260B614 BLCKRCK HI YLD BND P | 18,373 | 21,582 |
| 54401E218 LORD ABBETT HIGH YIE | 55,666 | 63,802 |
| 83002G702 SIX CIRCLES GLOBAL B | 200,291 | 200,584 |
| 83002G884 SIX CIRCLES CREDIT O | 41,262 | 41,831 |
| 92206C771 VANGUARD MORTGAGE-BA | 40,077 | 40,066 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 20,200 | 23,274 |
| 78462F103 SPDR S&P 500 ETF TRU | 310,144 | 618,398 |
| 48129C207 JPM GL RES ENH IDX F | ||
| 315911750 FIDELITY 500 INDEX-I | 54,365 | 63,133 |
| 46641Q688 JPM BTABLDRS DEV ASI | 19,932 | 23,623 |
| 46641Q696 JPMORGAN BETABUILDER | 39,284 | 42,794 |
| 46641Q712 JPMORGAN BETABUILDER | 57,760 | 69,944 |
| 46641Q720 JPMORGAN BETABUILDER | 17,500 | 21,236 |
| 83002G306 SIX CIRCLES US UNCON | 124,189 | 163,166 |
| 83002G405 SIX CIRCLES INTL UNC | 121,461 | 127,111 |
| 315911727 FIDELITY INTL INDX-I | ||
| 46434G103 ISHARES CORE MSCI EM | 41,856 | 46,964 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 12628J881 CRM LNG/SHRT OPPORT- | |||
| 29446A710 EQUINOX IMP SYSTEM M | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 43,566 | 41,348 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 20,442 | 20,760 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 20,169 | 22,356 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 19,153 | 19,654 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX 910 HOLLYWOOD LN RIC | 7,049 | 0 | 0 |
| 968R00662 276 STERKEL BLVD RIC | 445,356 | 445,356 | 562,000 |
| 968R00663 709 MADISON AVE TOLE | 200,000 | 0 | 0 |
| 968R00664 896 HOLLYWOOD LN RIC | 7,000 | 0 | 0 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 60 |
| 2020 TRANSACTION POSTED IN 2021 | 3,321 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHAG ANNUAL FEE PAID | 200 | 0 | 200 | |
| INSURANCE EXPENSE-STERKEL | 105 | 0 | 105 | |
| INSURANCE REFUND | -111 | -111 | 0 | |
| CLOSING SALES EXPENSES | 3,508 | 3,508 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 4,500 | 4,500 |
| Description | Amount |
|---|---|
| 2019 TRANSACTION POSTED IN 2020 | 3,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 150 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 724 | 724 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 85 | 85 | 0 |